[LHH] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -3.61%
YoY- 925.59%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,153,618 1,040,056 976,100 970,986 915,320 829,964 739,526 34.39%
PBT 72,848 53,836 54,118 65,630 65,606 43,556 17,948 153.80%
Tax -11,562 -12,844 -9,015 -10,521 -9,366 -10,820 -5,516 63.56%
NP 61,286 40,992 45,103 55,109 56,240 32,736 12,432 188.81%
-
NP to SH 45,812 26,452 29,462 41,406 42,958 21,352 3,541 448.54%
-
Tax Rate 15.87% 23.86% 16.66% 16.03% 14.28% 24.84% 30.73% -
Total Cost 1,092,332 999,064 930,997 915,877 859,080 797,228 727,094 31.07%
-
Net Worth 318,683 301,832 294,033 297,497 289,249 272,755 263,624 13.43%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 6,668 4,445 6,670 - 1,643 -
Div Payout % - - 22.63% 10.74% 15.53% - 46.41% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 318,683 301,832 294,033 297,497 289,249 272,755 263,624 13.43%
NOSH 166,710 166,574 166,704 166,693 166,762 166,812 164,343 0.95%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.31% 3.94% 4.62% 5.68% 6.14% 3.94% 1.68% -
ROE 14.38% 8.76% 10.02% 13.92% 14.85% 7.83% 1.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 691.99 624.38 585.53 582.50 548.88 497.54 449.99 33.12%
EPS 27.48 15.88 17.67 24.84 25.76 12.80 2.15 444.13%
DPS 0.00 0.00 4.00 2.67 4.00 0.00 1.00 -
NAPS 1.9116 1.812 1.7638 1.7847 1.7345 1.6351 1.6041 12.36%
Adjusted Per Share Value based on latest NOSH - 166,829
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 651.93 587.76 551.62 548.73 517.27 469.03 417.92 34.39%
EPS 25.89 14.95 16.65 23.40 24.28 12.07 2.00 448.75%
DPS 0.00 0.00 3.77 2.51 3.77 0.00 0.93 -
NAPS 1.8009 1.7057 1.6616 1.6812 1.6346 1.5414 1.4898 13.43%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.99 1.05 1.05 1.32 1.35 1.16 1.17 -
P/RPS 0.14 0.17 0.18 0.23 0.25 0.23 0.26 -33.73%
P/EPS 3.60 6.61 5.94 5.31 5.24 9.06 54.30 -83.53%
EY 27.76 15.12 16.83 18.82 19.08 11.03 1.84 507.55%
DY 0.00 0.00 3.81 2.02 2.96 0.00 0.85 -
P/NAPS 0.52 0.58 0.60 0.74 0.78 0.71 0.73 -20.19%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 27/02/08 02/11/07 23/08/07 31/05/07 -
Price 0.88 1.03 1.15 1.15 1.40 1.19 1.12 -
P/RPS 0.13 0.16 0.20 0.20 0.26 0.24 0.25 -35.25%
P/EPS 3.20 6.49 6.51 4.63 5.43 9.30 51.98 -84.32%
EY 31.23 15.42 15.37 21.60 18.40 10.76 1.92 538.71%
DY 0.00 0.00 3.48 2.32 2.86 0.00 0.89 -
P/NAPS 0.46 0.57 0.65 0.64 0.81 0.73 0.70 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment