[LHH] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 188.11%
YoY- -67.78%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 575,933 537,382 533,840 519,976 517,772 544,481 521,540 6.84%
PBT 20,130 17,453 16,012 15,180 530 10,704 12,046 40.86%
Tax -6,709 -5,724 -6,756 -9,340 1,497 -4,369 -2,862 76.55%
NP 13,421 11,729 9,256 5,840 2,027 6,334 9,184 28.80%
-
NP to SH 13,421 11,729 9,256 5,840 2,027 6,334 9,184 28.80%
-
Tax Rate 33.33% 32.80% 42.19% 61.53% -282.45% 40.82% 23.76% -
Total Cost 562,512 525,653 524,584 514,136 515,745 538,146 512,356 6.43%
-
Net Worth 197,766 191,547 188,018 184,051 177,096 175,316 171,904 9.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 197,766 191,547 188,018 184,051 177,096 175,316 171,904 9.80%
NOSH 151,649 151,672 151,737 152,083 152,183 151,789 151,551 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.33% 2.18% 1.73% 1.12% 0.39% 1.16% 1.76% -
ROE 6.79% 6.12% 4.92% 3.17% 1.14% 3.61% 5.34% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 379.78 354.30 351.82 341.90 340.23 358.71 344.13 6.79%
EPS 8.85 7.73 6.10 3.84 1.34 4.17 6.06 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3041 1.2629 1.2391 1.2102 1.1637 1.155 1.1343 9.75%
Adjusted Per Share Value based on latest NOSH - 152,083
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 325.47 303.69 301.68 293.85 292.60 307.70 294.73 6.84%
EPS 7.58 6.63 5.23 3.30 1.15 3.58 5.19 28.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1176 1.0825 1.0625 1.0401 1.0008 0.9908 0.9715 9.79%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.32 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.12 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/06/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.75 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.51 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment