[LHH] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -31.02%
YoY- -77.48%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 533,840 519,976 517,772 544,481 521,540 604,012 528,240 0.70%
PBT 16,012 15,180 530 10,704 12,046 21,340 38,055 -43.81%
Tax -6,756 -9,340 1,497 -4,369 -2,862 -3,216 -12,291 -32.87%
NP 9,256 5,840 2,027 6,334 9,184 18,124 25,764 -49.43%
-
NP to SH 9,256 5,840 2,027 6,334 9,184 18,124 25,764 -49.43%
-
Tax Rate 42.19% 61.53% -282.45% 40.82% 23.76% 15.07% 32.30% -
Total Cost 524,584 514,136 515,745 538,146 512,356 585,888 502,476 2.90%
-
Net Worth 188,018 184,051 177,096 175,316 171,904 170,844 159,636 11.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 188,018 184,051 177,096 175,316 171,904 170,844 159,636 11.51%
NOSH 151,737 152,083 152,183 151,789 151,551 151,538 151,573 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.73% 1.12% 0.39% 1.16% 1.76% 3.00% 4.88% -
ROE 4.92% 3.17% 1.14% 3.61% 5.34% 10.61% 16.14% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 351.82 341.90 340.23 358.71 344.13 398.59 348.51 0.63%
EPS 6.10 3.84 1.34 4.17 6.06 11.96 17.00 -49.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2391 1.2102 1.1637 1.155 1.1343 1.1274 1.0532 11.43%
Adjusted Per Share Value based on latest NOSH - 158,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 301.68 293.85 292.60 307.70 294.73 341.34 298.52 0.70%
EPS 5.23 3.30 1.15 3.58 5.19 10.24 14.56 -49.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0625 1.0401 1.0008 0.9908 0.9715 0.9655 0.9021 11.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment