[NYLEX] QoQ Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- -30.82%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 509,309 245,919 1,136,305 905,629 905,629 630,288 314,570 46.93%
PBT 6,070 272 -18,940 -1,405 -1,405 1,237 495 640.35%
Tax -3,453 -2,071 -6,765 -4,584 -4,584 -3,136 -2,136 46.75%
NP 2,617 -1,799 -25,705 -5,989 -5,989 -1,899 -1,641 -
-
NP to SH 2,968 -1,518 -23,207 -4,529 -4,529 -855 -1,125 -
-
Tax Rate 56.89% 761.40% - - - 253.52% 431.52% -
Total Cost 506,692 247,718 1,162,010 911,618 911,618 632,187 316,211 45.72%
-
Net Worth 297,362 301,961 297,362 321,855 0 328,778 330,429 -8.07%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 297,362 301,961 297,362 321,855 0 328,778 330,429 -8.07%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 0.51% -0.73% -2.26% -0.66% -0.66% -0.30% -0.52% -
ROE 1.00% -0.50% -7.80% -1.41% 0.00% -0.26% -0.34% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 291.17 136.01 649.62 517.73 505.54 358.49 176.12 49.41%
EPS 1.70 -0.84 -13.18 -2.57 -2.57 -0.48 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.70 1.84 0.00 1.87 1.85 -6.53%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 283.28 136.78 632.03 503.72 503.72 350.57 174.97 46.93%
EPS 1.65 -0.84 -12.91 -2.52 -2.52 -0.48 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.654 1.6795 1.654 1.7902 0.00 1.8287 1.8379 -8.07%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.595 0.67 0.835 0.55 0.55 0.585 0.60 -
P/RPS 0.20 0.49 0.13 0.11 0.11 0.16 0.34 -34.54%
P/EPS 35.07 -79.81 -6.29 -21.24 -21.75 -120.30 -95.26 -
EY 2.85 -1.25 -15.89 -4.71 -4.60 -0.83 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.49 0.30 0.00 0.31 0.32 7.41%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 14/05/20 - 21/01/20 29/10/19 -
Price 0.635 0.58 0.705 0.80 0.00 0.62 0.58 -
P/RPS 0.22 0.43 0.11 0.15 0.00 0.17 0.33 -27.66%
P/EPS 37.42 -69.09 -5.31 -30.90 0.00 -127.49 -92.08 -
EY 2.67 -1.45 -18.82 -3.24 0.00 -0.78 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.41 0.43 0.00 0.33 0.31 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment