[NYLEX] QoQ Quarter Result on 29-Feb-2020 [#3]

Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- 45.59%
Quarter Report
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 263,390 245,919 230,676 275,341 275,341 315,718 314,570 -13.22%
PBT 5,798 272 -17,535 -2,642 -2,642 742 495 613.73%
Tax -1,382 -2,071 -2,181 -1,448 -1,448 -1,000 -2,136 -29.37%
NP 4,416 -1,799 -19,716 -4,090 -4,090 -258 -1,641 -
-
NP to SH 4,486 -1,518 -18,678 -3,674 -3,674 270 -1,125 -
-
Tax Rate 23.84% 761.40% - - - 134.77% 431.52% -
Total Cost 258,974 247,718 250,392 279,431 279,431 315,976 316,211 -14.74%
-
Net Worth 297,362 301,961 297,362 321,855 0 328,778 330,429 -8.07%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 297,362 301,961 297,362 321,855 0 328,778 330,429 -8.07%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 1.68% -0.73% -8.55% -1.49% -1.49% -0.08% -0.52% -
ROE 1.51% -0.50% -6.28% -1.14% 0.00% 0.08% -0.34% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 150.58 136.01 131.88 157.41 153.70 179.57 176.12 -11.76%
EPS 2.56 -0.84 -10.68 -2.10 -2.10 0.15 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.70 1.84 0.00 1.87 1.85 -6.53%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 135.53 126.54 118.70 141.68 141.68 162.46 161.87 -13.22%
EPS 2.31 -0.78 -9.61 -1.89 -1.89 0.14 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5301 1.5538 1.5301 1.6562 0.00 1.6918 1.7003 -8.07%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.595 0.67 0.835 0.55 0.55 0.585 0.60 -
P/RPS 0.40 0.49 0.63 0.35 0.36 0.33 0.34 13.86%
P/EPS 23.20 -79.81 -7.82 -26.19 -26.82 380.94 -95.26 -
EY 4.31 -1.25 -12.79 -3.82 -3.73 0.26 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.49 0.30 0.00 0.31 0.32 7.41%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 14/05/20 - 21/01/20 29/10/19 -
Price 0.635 0.58 0.705 0.80 0.00 0.62 0.58 -
P/RPS 0.42 0.43 0.53 0.51 0.00 0.35 0.33 21.24%
P/EPS 24.76 -69.09 -6.60 -38.09 0.00 403.73 -92.08 -
EY 4.04 -1.45 -15.15 -2.63 0.00 0.25 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.41 0.43 0.00 0.33 0.31 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment