[NYLEX] QoQ Annualized Quarter Result on 31-May-2000

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000
Profit Trend
QoQ- 107.08%
YoY- 3.44%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Revenue 432,873 0 463,744 530,247 432,480 578,451 530,247 0.20%
PBT -107,878 0 -171,140 17,440 -379,260 18,027 16,525 -
Tax 107,878 0 171,140 9,476 379,260 10,359 9,496 -2.41%
NP 0 0 0 26,916 0 28,386 26,021 -
-
NP to SH -112,441 0 -176,186 26,916 -380,188 28,386 26,021 -
-
Tax Rate - - - -54.33% - -57.46% -57.46% -
Total Cost 432,873 0 463,744 503,331 432,480 550,064 504,226 0.15%
-
Net Worth 206,566 0 205,625 300,337 204,025 0 300,363 0.37%
Dividend
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Net Worth 206,566 0 205,625 300,337 204,025 0 300,363 0.37%
NOSH 224,284 224,727 224,727 224,300 224,697 224,318 224,318 0.00%
Ratio Analysis
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 5.08% 0.00% 4.91% 4.91% -
ROE -54.43% 0.00% -85.68% 8.96% -186.34% 0.00% 8.66% -
Per Share
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
RPS 193.00 0.00 206.36 236.40 192.47 257.87 236.38 0.20%
EPS -50.13 0.00 -78.40 12.00 -169.20 12.65 11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.921 0.00 0.915 1.339 0.908 0.00 1.339 0.37%
Adjusted Per Share Value based on latest NOSH - 224,697
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
RPS 240.77 0.00 257.94 294.93 240.55 321.74 294.93 0.20%
EPS -62.54 0.00 -98.00 14.97 -211.47 15.79 14.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1489 0.00 1.1437 1.6705 1.1348 0.00 1.6707 0.37%
Price Multiplier on Financial Quarter End Date
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Date 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 29/02/00 - -
Price 1.44 1.39 1.35 1.88 1.83 1.97 0.00 -
P/RPS 0.75 0.00 0.65 0.80 0.95 0.76 0.00 -100.00%
P/EPS -2.87 0.00 -1.72 15.67 -1.08 15.57 0.00 -100.00%
EY -34.81 0.00 -58.07 6.38 -92.46 6.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 1.48 1.40 2.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 31/12/99 CAGR
Date 20/11/00 - 28/08/00 - 26/05/00 - 23/02/00 -
Price 1.10 0.00 1.45 0.00 1.71 0.00 2.09 -
P/RPS 0.57 0.00 0.70 0.00 0.89 0.00 0.88 0.43%
P/EPS -2.19 0.00 -1.85 0.00 -1.01 0.00 18.02 -
EY -45.58 0.00 -54.07 0.00 -98.95 0.00 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 1.58 0.00 1.88 0.00 1.56 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment