[NYLEX] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Revenue 579,395 454,220 447,195 432,873 0 463,744 530,247 9.26%
PBT -65,837 -64,848 -68,018 -107,878 0 -171,140 17,440 -477.50%
Tax 65,837 64,848 68,018 107,878 0 171,140 9,476 594.77%
NP 0 0 0 0 0 0 26,916 -
-
NP to SH -75,169 -72,108 -76,901 -112,441 0 -176,186 26,916 -379.27%
-
Tax Rate - - - - - - -54.33% -
Total Cost 579,395 454,220 447,195 432,873 0 463,744 503,331 15.11%
-
Net Worth 199,253 203,600 213,436 206,566 0 205,625 300,337 -33.65%
Dividend
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Net Worth 199,253 203,600 213,436 206,566 0 205,625 300,337 -33.65%
NOSH 224,385 224,477 224,198 224,284 224,727 224,727 224,300 0.03%
Ratio Analysis
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.08% -
ROE -37.73% -35.42% -36.03% -54.43% 0.00% -85.68% 8.96% -
Per Share
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
RPS 258.21 202.35 199.46 193.00 0.00 206.36 236.40 9.22%
EPS -33.50 -32.12 -34.26 -50.13 0.00 -78.40 12.00 -379.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.888 0.907 0.952 0.921 0.00 0.915 1.339 -33.68%
Adjusted Per Share Value based on latest NOSH - 221,235
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
RPS 322.27 252.64 248.74 240.77 0.00 257.94 294.93 9.26%
EPS -41.81 -40.11 -42.77 -62.54 0.00 -98.00 14.97 -379.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1083 1.1325 1.1872 1.1489 0.00 1.1437 1.6705 -33.65%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Date 31/05/01 28/02/01 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 -
Price 0.86 0.93 0.83 1.44 1.39 1.35 1.88 -
P/RPS 0.33 0.46 0.42 0.75 0.00 0.65 0.80 -58.75%
P/EPS -2.57 -2.90 -2.42 -2.87 0.00 -1.72 15.67 -116.40%
EY -38.95 -34.54 -41.33 -34.81 0.00 -58.07 6.38 -710.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 0.87 1.56 0.00 1.48 1.40 -30.71%
Price Multiplier on Announcement Date
31/05/01 28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 CAGR
Date 31/07/01 18/04/01 21/02/01 20/11/00 - 28/08/00 - -
Price 0.86 0.77 0.83 1.10 0.00 1.45 0.00 -
P/RPS 0.33 0.38 0.42 0.57 0.00 0.70 0.00 -
P/EPS -2.57 -2.40 -2.42 -2.19 0.00 -1.85 0.00 -
EY -38.95 -41.72 -41.33 -45.58 0.00 -54.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.85 0.87 1.19 0.00 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment