[NYLEX] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -754.58%
YoY- -1002.5%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Revenue 447,195 432,873 0 463,744 530,247 432,480 578,451 -26.43%
PBT -68,018 -107,878 0 -171,140 17,440 -379,260 18,027 -
Tax 68,018 107,878 0 171,140 9,476 379,260 10,359 843.82%
NP 0 0 0 0 26,916 0 28,386 -
-
NP to SH -76,901 -112,441 0 -176,186 26,916 -380,188 28,386 -
-
Tax Rate - - - - -54.33% - -57.46% -
Total Cost 447,195 432,873 0 463,744 503,331 432,480 550,064 -21.88%
-
Net Worth 213,436 206,566 0 205,625 300,337 204,025 0 -
Dividend
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Net Worth 213,436 206,566 0 205,625 300,337 204,025 0 -
NOSH 224,198 224,284 224,727 224,727 224,300 224,697 224,318 -0.06%
Ratio Analysis
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 5.08% 0.00% 4.91% -
ROE -36.03% -54.43% 0.00% -85.68% 8.96% -186.34% 0.00% -
Per Share
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
RPS 199.46 193.00 0.00 206.36 236.40 192.47 257.87 -26.38%
EPS -34.26 -50.13 0.00 -78.40 12.00 -169.20 12.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.921 0.00 0.915 1.339 0.908 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,354
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
RPS 248.74 240.77 0.00 257.94 294.93 240.55 321.74 -26.43%
EPS -42.77 -62.54 0.00 -98.00 14.97 -211.47 15.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1872 1.1489 0.00 1.1437 1.6705 1.1348 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Date 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 29/02/00 -
Price 0.83 1.44 1.39 1.35 1.88 1.83 1.97 -
P/RPS 0.42 0.75 0.00 0.65 0.80 0.95 0.76 -50.70%
P/EPS -2.42 -2.87 0.00 -1.72 15.67 -1.08 15.57 -
EY -41.33 -34.81 0.00 -58.07 6.38 -92.46 6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.56 0.00 1.48 1.40 2.02 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Date 21/02/01 20/11/00 - 28/08/00 - 26/05/00 - -
Price 0.83 1.10 0.00 1.45 0.00 1.71 0.00 -
P/RPS 0.42 0.57 0.00 0.70 0.00 0.89 0.00 -
P/EPS -2.42 -2.19 0.00 -1.85 0.00 -1.01 0.00 -
EY -41.33 -45.58 0.00 -54.07 0.00 -98.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.19 0.00 1.58 0.00 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment