[MIECO] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -1590.46%
YoY- -322.51%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 375,988 351,372 343,474 346,044 380,228 330,424 326,585 9.83%
PBT -20,048 561 -5,216 -14,712 1,228 10,030 11,545 -
Tax 4,628 1,750 1,694 3,146 -452 -3,535 -4,504 -
NP -15,420 2,311 -3,521 -11,566 776 6,495 7,041 -
-
NP to SH -15,420 2,311 -3,521 -11,566 776 6,495 7,041 -
-
Tax Rate - -311.94% - - 36.81% 35.24% 39.01% -
Total Cost 391,408 349,061 346,995 357,610 379,452 323,929 319,544 14.46%
-
Net Worth 459,900 359,255 352,133 350,471 302,100 359,432 357,677 18.22%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 2,101 - -
Div Payout % - - - - - 32.36% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 459,900 359,255 352,133 350,471 302,100 359,432 357,677 18.22%
NOSH 209,999 210,090 209,603 209,863 176,666 210,194 210,398 -0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.10% 0.66% -1.03% -3.34% 0.20% 1.97% 2.16% -
ROE -3.35% 0.64% -1.00% -3.30% 0.26% 1.81% 1.97% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 179.04 167.25 163.87 164.89 215.22 157.20 155.22 9.97%
EPS -7.36 1.10 -1.68 -5.50 0.36 3.09 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.19 1.71 1.68 1.67 1.71 1.71 1.70 18.37%
Adjusted Per Share Value based on latest NOSH - 210,207
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 37.60 35.14 34.35 34.60 38.02 33.04 32.66 9.83%
EPS -1.54 0.23 -0.35 -1.16 0.08 0.65 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.4599 0.3593 0.3521 0.3505 0.3021 0.3594 0.3577 18.22%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.53 0.77 0.90 1.02 1.11 1.17 0.94 -
P/RPS 0.30 0.46 0.55 0.62 0.52 0.74 0.61 -37.66%
P/EPS -7.22 70.00 -53.57 -18.51 252.71 37.86 28.09 -
EY -13.85 1.43 -1.87 -5.40 0.40 2.64 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.85 0.00 -
P/NAPS 0.24 0.45 0.54 0.61 0.65 0.68 0.55 -42.44%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 19/02/08 26/11/07 24/08/07 25/05/07 26/02/07 17/11/06 -
Price 0.56 0.74 0.82 0.88 1.09 1.39 1.17 -
P/RPS 0.31 0.44 0.50 0.53 0.51 0.88 0.75 -44.48%
P/EPS -7.63 67.27 -48.81 -15.97 248.15 44.98 34.96 -
EY -13.11 1.49 -2.05 -6.26 0.40 2.22 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 0.26 0.43 0.49 0.53 0.64 0.81 0.69 -47.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment