[MIECO] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -7.76%
YoY- 179.42%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 343,474 346,044 380,228 330,424 326,585 308,230 271,920 16.83%
PBT -5,216 -14,712 1,228 10,030 11,545 9,472 868 -
Tax 1,694 3,146 -452 -3,535 -4,504 -4,274 -2,036 -
NP -3,521 -11,566 776 6,495 7,041 5,198 -1,168 108.54%
-
NP to SH -3,521 -11,566 776 6,495 7,041 5,198 -1,168 108.54%
-
Tax Rate - - 36.81% 35.24% 39.01% 45.12% 234.56% -
Total Cost 346,995 357,610 379,452 323,929 319,544 303,032 273,088 17.29%
-
Net Worth 352,133 350,471 302,100 359,432 357,677 354,218 350,399 0.32%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,101 - - - -
Div Payout % - - - 32.36% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 352,133 350,471 302,100 359,432 357,677 354,218 350,399 0.32%
NOSH 209,603 209,863 176,666 210,194 210,398 209,596 208,571 0.32%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.03% -3.34% 0.20% 1.97% 2.16% 1.69% -0.43% -
ROE -1.00% -3.30% 0.26% 1.81% 1.97% 1.47% -0.33% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 163.87 164.89 215.22 157.20 155.22 147.06 130.37 16.45%
EPS -1.68 -5.50 0.36 3.09 3.35 2.48 -0.56 107.86%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.68 1.67 1.71 1.71 1.70 1.69 1.68 0.00%
Adjusted Per Share Value based on latest NOSH - 209,310
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 34.35 34.60 38.02 33.04 32.66 30.82 27.19 16.84%
EPS -0.35 -1.16 0.08 0.65 0.70 0.52 -0.12 104.00%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.3521 0.3505 0.3021 0.3594 0.3577 0.3542 0.3504 0.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.90 1.02 1.11 1.17 0.94 1.09 1.08 -
P/RPS 0.55 0.62 0.52 0.74 0.61 0.74 0.83 -23.97%
P/EPS -53.57 -18.51 252.71 37.86 28.09 43.95 -192.86 -57.39%
EY -1.87 -5.40 0.40 2.64 3.56 2.28 -0.52 134.54%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.65 0.68 0.55 0.64 0.64 -10.69%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 24/08/07 25/05/07 26/02/07 17/11/06 28/08/06 26/05/06 -
Price 0.82 0.88 1.09 1.39 1.17 0.99 1.05 -
P/RPS 0.50 0.53 0.51 0.88 0.75 0.67 0.81 -27.48%
P/EPS -48.81 -15.97 248.15 44.98 34.96 39.92 -187.50 -59.19%
EY -2.05 -6.26 0.40 2.22 2.86 2.51 -0.53 146.20%
DY 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.64 0.81 0.69 0.59 0.63 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment