[UNISEM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 3.21%
YoY- 67.69%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 377,690 365,744 310,296 290,633 275,944 243,984 209,118 -0.59%
PBT 167,352 169,348 156,957 151,549 146,834 138,956 102,429 -0.49%
Tax -23,200 -29,200 1 0 0 0 -2,921 -2.08%
NP 144,152 140,148 156,958 151,549 146,834 138,956 99,508 -0.37%
-
NP to SH 144,152 140,148 156,958 151,549 146,834 138,956 99,508 -0.37%
-
Tax Rate 13.86% 17.24% -0.00% 0.00% 0.00% 0.00% 2.85% -
Total Cost 233,538 225,596 153,338 139,084 129,110 105,028 109,610 -0.76%
-
Net Worth 579,682 558,446 523,384 497,264 0 0 333,505 -0.55%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 579,682 558,446 523,384 497,264 0 0 333,505 -0.55%
NOSH 143,007 143,008 143,001 143,007 143,001 143,017 120,835 -0.17%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 38.17% 38.32% 50.58% 52.14% 53.21% 56.95% 47.58% -
ROE 24.87% 25.10% 29.99% 30.48% 0.00% 0.00% 29.84% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 264.10 255.75 216.99 203.23 192.97 170.60 173.06 -0.42%
EPS 100.80 98.00 109.76 105.97 102.68 97.16 82.35 -0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0535 3.905 3.66 3.4772 0.00 0.00 2.76 -0.38%
Adjusted Per Share Value based on latest NOSH - 143,017
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.41 22.67 19.24 18.02 17.11 15.13 12.96 -0.59%
EPS 8.94 8.69 9.73 9.40 9.10 8.61 6.17 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.3462 0.3245 0.3083 0.00 0.00 0.2068 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 13.50 19.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.11 7.72 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.39 20.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.47 4.96 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 5.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 26/07/00 18/04/00 21/02/00 12/11/99 - - - -
Price 13.12 15.00 21.62 0.00 0.00 0.00 0.00 -
P/RPS 4.97 5.87 9.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.02 15.31 19.70 0.00 0.00 0.00 0.00 -100.00%
EY 7.68 6.53 5.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 3.84 5.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment