[UNISEM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
18-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -10.71%
YoY- 0.86%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 403,880 393,493 377,690 365,744 310,296 290,633 275,944 -0.38%
PBT 167,205 170,646 167,352 169,348 156,957 151,549 146,834 -0.13%
Tax -20,393 -20,282 -23,200 -29,200 1 0 0 -100.00%
NP 146,812 150,364 144,152 140,148 156,958 151,549 146,834 0.00%
-
NP to SH 146,812 150,364 144,152 140,148 156,958 151,549 146,834 0.00%
-
Tax Rate 12.20% 11.89% 13.86% 17.24% -0.00% 0.00% 0.00% -
Total Cost 257,068 243,129 233,538 225,596 153,338 139,084 129,110 -0.69%
-
Net Worth 634,424 621,867 579,682 558,446 523,384 497,264 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 634,424 621,867 579,682 558,446 523,384 497,264 0 -100.00%
NOSH 142,997 143,004 143,007 143,008 143,001 143,007 143,001 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 36.35% 38.21% 38.17% 38.32% 50.58% 52.14% 53.21% -
ROE 23.14% 24.18% 24.87% 25.10% 29.99% 30.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 282.44 275.16 264.10 255.75 216.99 203.23 192.97 -0.38%
EPS 102.67 105.15 100.80 98.00 109.76 105.97 102.68 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4366 4.3486 4.0535 3.905 3.66 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,008
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.04 24.39 23.41 22.67 19.24 18.02 17.11 -0.38%
EPS 9.10 9.32 8.94 8.69 9.73 9.40 9.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3933 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.00 7.20 13.50 19.75 0.00 0.00 0.00 -
P/RPS 1.42 2.62 5.11 7.72 0.00 0.00 0.00 -100.00%
P/EPS 3.90 6.85 13.39 20.15 0.00 0.00 0.00 -100.00%
EY 25.67 14.60 7.47 4.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.66 3.33 5.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/01/01 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 - -
Price 4.10 6.35 13.12 15.00 21.62 0.00 0.00 -
P/RPS 1.45 2.31 4.97 5.87 9.96 0.00 0.00 -100.00%
P/EPS 3.99 6.04 13.02 15.31 19.70 0.00 0.00 -100.00%
EY 25.04 16.56 7.68 6.53 5.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.46 3.24 3.84 5.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment