[HUPSENG] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 179,194 142,818 99,749 49,599 0 -
PBT 20,177 15,806 12,778 6,660 0 -
Tax -4,045 -3,064 -3,461 -1,916 0 -
NP 16,132 12,742 9,317 4,744 0 -
-
NP to SH 16,132 12,742 9,317 4,744 0 -
-
Tax Rate 20.05% 19.39% 27.09% 28.77% - -
Total Cost 163,062 130,076 90,432 44,855 0 -
-
Net Worth 97,199 73,595 63,758 59,354 0 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,377 3,377 - - - -
Div Payout % 20.94% 26.51% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 97,199 73,595 63,758 59,354 0 -
NOSH 59,999 47,176 43,971 43,966 0 -
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.00% 8.92% 9.34% 9.56% 0.00% -
ROE 16.60% 17.31% 14.61% 7.99% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 298.66 302.73 226.85 112.81 0.00 -
EPS 26.89 27.01 21.19 10.79 0.00 -
DPS 5.63 7.16 0.00 0.00 0.00 -
NAPS 1.62 1.56 1.45 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,966
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.40 17.85 12.47 6.20 0.00 -
EPS 2.02 1.59 1.16 0.59 0.00 -
DPS 0.42 0.42 0.00 0.00 0.00 -
NAPS 0.1215 0.092 0.0797 0.0742 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 - - - -
Price 0.76 0.94 0.00 0.00 0.00 -
P/RPS 0.25 0.31 0.00 0.00 0.00 -
P/EPS 2.83 3.48 0.00 0.00 0.00 -
EY 35.38 28.73 0.00 0.00 0.00 -
DY 7.41 7.62 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/05/01 - - - - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.00 0.00 0.00 0.00 -
P/EPS 2.79 0.00 0.00 0.00 0.00 -
EY 35.85 0.00 0.00 0.00 0.00 -
DY 7.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment