[BANENG] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -40.81%
YoY- -1991.38%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 218,002 234,501 213,550 146,236 311,266 313,886 221,604 -1.08%
PBT -72,329 -45,100 -45,188 -51,708 -46,931 -15,285 1,328 -
Tax 0 0 0 0 1,608 -465 -1,020 -
NP -72,329 -45,100 -45,188 -51,708 -45,323 -15,750 308 -
-
NP to SH -65,651 -37,361 -37,234 -48,268 -34,279 -11,258 3,678 -
-
Tax Rate - - - - - - 76.81% -
Total Cost 290,331 279,601 258,738 197,944 356,589 329,637 221,296 19.78%
-
Net Worth 38,399 75,602 85,195 93,607 81,145 93,917 1,676,319 -91.87%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 38,399 75,602 85,195 93,607 81,145 93,917 1,676,319 -91.87%
NOSH 59,999 60,002 59,996 60,004 45,845 42,884 707,307 -80.60%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -33.18% -19.23% -21.16% -35.36% -14.56% -5.02% 0.14% -
ROE -170.97% -49.42% -43.70% -51.56% -42.24% -11.99% 0.22% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 363.34 390.82 355.94 243.71 678.95 731.93 31.33 410.07%
EPS -109.42 -62.27 -62.06 -80.44 -57.13 -18.76 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 1.26 1.42 1.56 1.77 2.19 2.37 -58.12%
Adjusted Per Share Value based on latest NOSH - 60,004
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 363.34 390.84 355.92 243.73 518.78 523.14 369.34 -1.08%
EPS -109.42 -62.27 -62.06 -80.45 -57.13 -18.76 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 1.26 1.4199 1.5601 1.3524 1.5653 27.9387 -91.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.15 0.17 0.19 0.12 0.16 0.42 0.29 -
P/RPS 0.04 0.04 0.05 0.05 0.02 0.06 0.93 -87.65%
P/EPS -0.14 -0.27 -0.31 -0.15 -0.21 -1.60 55.77 -
EY -729.47 -366.27 -326.63 -670.33 -467.32 -62.51 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.13 0.13 0.08 0.09 0.19 0.12 54.11%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.16 0.16 0.17 0.18 0.14 0.19 0.51 -
P/RPS 0.04 0.04 0.05 0.07 0.02 0.03 1.63 -91.49%
P/EPS -0.15 -0.26 -0.27 -0.22 -0.19 -0.72 98.08 -
EY -683.88 -389.17 -365.06 -446.89 -534.08 -138.18 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.13 0.12 0.12 0.08 0.09 0.22 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment