[BANENG] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -40.56%
YoY- -12268.26%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 131,243 204,277 297,663 297,741 351,877 344,710 334,142 -14.41%
PBT -42,701 -60,255 -53,516 -5,817 4,605 2,114 3,503 -
Tax 316 0 -427 2,825 -873 -677 -823 -
NP -42,385 -60,255 -53,943 -2,992 3,732 1,437 2,680 -
-
NP to SH -41,087 -52,212 -44,031 -356 5,056 3,348 2,110 -
-
Tax Rate - - - - 18.96% 32.02% 23.49% -
Total Cost 173,628 264,532 351,606 300,733 348,145 343,273 331,462 -10.21%
-
Net Worth -51,580 29,999 93,607 140,841 138,265 145,660 142,392 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth -51,580 29,999 93,607 140,841 138,265 145,660 142,392 -
NOSH 59,977 59,999 60,004 60,188 59,855 59,696 60,081 -0.02%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -32.30% -29.50% -18.12% -1.00% 1.06% 0.42% 0.80% -
ROE 0.00% -174.04% -47.04% -0.25% 3.66% 2.30% 1.48% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 218.82 340.46 496.06 494.68 587.88 577.43 556.15 -14.39%
EPS -68.50 -87.02 -73.38 -0.59 8.45 5.61 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.86 0.50 1.56 2.34 2.31 2.44 2.37 -
Adjusted Per Share Value based on latest NOSH - 60,004
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 218.74 340.46 496.10 496.24 586.46 574.52 556.90 -14.41%
EPS -68.48 -87.02 -73.39 -0.59 8.43 5.58 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8597 0.50 1.5601 2.3474 2.3044 2.4277 2.3732 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.15 0.13 0.12 0.28 0.47 0.36 0.92 -
P/RPS 0.07 0.04 0.02 0.06 0.08 0.06 0.17 -13.74%
P/EPS -0.22 -0.15 -0.16 -47.34 5.56 6.42 26.20 -
EY -456.69 -669.38 -611.49 -2.11 17.97 15.58 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.08 0.12 0.20 0.15 0.39 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 27/05/10 28/05/09 29/05/08 23/05/07 12/06/06 30/05/05 -
Price 0.125 0.12 0.18 0.29 0.42 0.32 0.85 -
P/RPS 0.06 0.04 0.04 0.06 0.07 0.06 0.15 -14.15%
P/EPS -0.18 -0.14 -0.25 -49.03 4.97 5.71 24.20 -
EY -548.03 -725.17 -407.66 -2.04 20.11 17.53 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.12 0.12 0.18 0.13 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment