[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2005 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
23-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
30-Nov-2005 [#4]
Profit Trend
QoQ- -17.42%
YoY- -67.49%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 15,706 11,256 9,044 55,819 52,694 56,726 40,260 -46.51%
PBT -16,244 -17,840 -18,964 5,058 5,908 5,956 1,684 -
Tax 1,764 2,014 2,312 -1,900 -2,084 -2,402 -984 -
NP -14,480 -15,826 -16,652 3,158 3,824 3,554 700 -
-
NP to SH -14,480 -15,826 -16,652 3,158 3,824 3,554 700 -
-
Tax Rate - - - 37.56% 35.27% 40.33% 58.43% -
Total Cost 30,186 27,082 25,696 52,661 48,870 53,172 39,560 -16.45%
-
Net Worth 147,000 150,056 155,111 158,899 158,889 157,733 153,611 -2.88%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - 1,499 - - - -
Div Payout % - - - 47.47% - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 147,000 150,056 155,111 158,899 158,889 157,733 153,611 -2.88%
NOSH 100,000 100,037 100,072 99,936 99,930 99,831 97,222 1.89%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin -92.19% -140.60% -184.12% 5.66% 7.26% 6.27% 1.74% -
ROE -9.85% -10.55% -10.74% 1.99% 2.41% 2.25% 0.46% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 15.71 11.25 9.04 55.85 52.73 56.82 41.41 -47.50%
EPS -14.48 -15.82 -16.64 3.16 3.83 3.56 0.72 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.47 1.50 1.55 1.59 1.59 1.58 1.58 -4.68%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 15.71 11.26 9.04 55.82 52.69 56.73 40.26 -46.50%
EPS -14.48 -15.83 -16.65 3.16 3.82 3.55 0.70 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.47 1.5006 1.5511 1.589 1.5889 1.5773 1.5361 -2.88%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 -
Price 1.14 1.19 1.23 1.42 1.46 1.45 1.56 -
P/RPS 7.26 10.58 13.61 2.54 2.77 2.55 3.77 54.60%
P/EPS -7.87 -7.52 -7.39 44.94 38.15 40.73 216.67 -
EY -12.70 -13.29 -13.53 2.23 2.62 2.46 0.46 -
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.79 0.89 0.92 0.92 0.99 -14.65%
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 18/10/06 24/07/06 26/04/06 23/01/06 20/10/05 26/07/05 26/04/05 -
Price 1.05 1.17 1.23 1.20 1.20 1.47 1.45 -
P/RPS 6.69 10.40 13.61 2.15 2.28 2.59 3.50 53.83%
P/EPS -7.25 -7.40 -7.39 37.97 31.36 41.29 201.39 -
EY -13.79 -13.52 -13.53 2.63 3.19 2.42 0.50 -
DY 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.79 0.75 0.75 0.93 0.92 -15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment