[CVIEW] QoQ Annualized Quarter Result on 31-Aug-2022 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
18-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 28.17%
YoY- -65.42%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 95,824 98,612 81,317 75,532 53,866 49,452 68,131 25.55%
PBT 10,524 9,096 4,132 3,894 2,364 2,796 9,993 3.51%
Tax -4,252 -4,656 -1,094 -1,180 -246 -296 -3,380 16.54%
NP 6,272 4,440 3,038 2,714 2,118 2,500 6,613 -3.47%
-
NP to SH 6,272 4,440 3,038 2,714 2,118 2,500 6,613 -3.47%
-
Tax Rate 40.40% 51.19% 26.48% 30.30% 10.41% 10.59% 33.82% -
Total Cost 89,552 94,172 78,279 72,817 51,748 46,952 61,518 28.47%
-
Net Worth 411,000 409,000 411,999 413,999 413,000 415,999 415,000 -0.64%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 14,000 - 7,000 4,000 6,000 12,000 5,000 98.78%
Div Payout % 223.21% - 230.41% 147.35% 283.29% 480.00% 75.61% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 411,000 409,000 411,999 413,999 413,000 415,999 415,000 -0.64%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 6.55% 4.50% 3.74% 3.59% 3.93% 5.06% 9.71% -
ROE 1.53% 1.09% 0.74% 0.66% 0.51% 0.60% 1.59% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 95.82 98.61 81.32 75.53 53.87 49.45 68.13 25.55%
EPS 6.28 4.44 3.04 2.72 2.12 2.52 6.61 -3.35%
DPS 14.00 0.00 7.00 4.00 6.00 12.00 5.00 98.78%
NAPS 4.11 4.09 4.12 4.14 4.13 4.16 4.15 -0.64%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 95.82 98.61 81.32 75.53 53.87 49.45 68.13 25.55%
EPS 6.28 4.44 3.04 2.72 2.12 2.52 6.61 -3.35%
DPS 14.00 0.00 7.00 4.00 6.00 12.00 5.00 98.78%
NAPS 4.11 4.09 4.12 4.14 4.13 4.16 4.15 -0.64%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.995 0.94 0.815 0.97 1.03 0.98 1.01 -
P/RPS 1.04 0.95 1.00 1.28 1.91 1.98 1.48 -20.97%
P/EPS 15.86 21.17 26.83 35.73 48.63 39.20 15.27 2.56%
EY 6.30 4.72 3.73 2.80 2.06 2.55 6.55 -2.56%
DY 14.07 0.00 8.59 4.12 5.83 12.24 4.95 100.78%
P/NAPS 0.24 0.23 0.20 0.23 0.25 0.24 0.24 0.00%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 25/07/23 27/04/23 19/01/23 18/10/22 26/07/22 28/04/22 25/01/22 -
Price 1.05 1.07 0.96 0.94 0.995 1.05 0.995 -
P/RPS 1.10 1.09 1.18 1.24 1.85 2.12 1.46 -17.21%
P/EPS 16.74 24.10 31.60 34.63 46.98 42.00 15.05 7.35%
EY 5.97 4.15 3.16 2.89 2.13 2.38 6.65 -6.94%
DY 13.33 0.00 7.29 4.26 6.03 11.43 5.03 91.61%
P/NAPS 0.26 0.26 0.23 0.23 0.24 0.25 0.24 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment