[CVIEW] QoQ Annualized Quarter Result on 31-May-2009 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
29-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-May-2009 [#2]
Profit Trend
QoQ- 60.6%
YoY- 41.23%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 31,932 51,496 41,992 35,128 19,584 24,721 31,786 0.30%
PBT -7,136 -1,051 -2,225 -3,428 -8,672 -11,060 -6,293 8.76%
Tax 208 -2,696 -2,961 16 12 453 1,004 -65.08%
NP -6,928 -3,747 -5,186 -3,412 -8,660 -10,607 -5,289 19.77%
-
NP to SH -6,928 -3,747 -5,186 -3,412 -8,660 -10,607 -5,289 19.77%
-
Tax Rate - - - - - - - -
Total Cost 38,860 55,243 47,178 38,540 28,244 35,328 37,075 3.19%
-
Net Worth 133,153 134,892 134,999 136,679 135,686 137,960 144,890 -5.49%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 133,153 134,892 134,999 136,679 135,686 137,960 144,890 -5.49%
NOSH 100,115 99,920 99,999 99,766 99,769 99,971 99,924 0.12%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin -21.70% -7.28% -12.35% -9.71% -44.22% -42.91% -16.64% -
ROE -5.20% -2.78% -3.84% -2.50% -6.38% -7.69% -3.65% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 31.90 51.54 41.99 35.21 19.63 24.73 31.81 0.18%
EPS -6.92 -3.75 -5.19 -3.42 -8.68 -10.61 -5.29 19.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.35 1.37 1.36 1.38 1.45 -5.61%
Adjusted Per Share Value based on latest NOSH - 99,782
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 31.93 51.50 41.99 35.13 19.58 24.72 31.79 0.29%
EPS -6.93 -3.75 -5.19 -3.41 -8.66 -10.61 -5.29 19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3315 1.3489 1.35 1.3668 1.3569 1.3796 1.4489 -5.49%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.60 0.61 0.51 0.70 0.58 0.60 0.50 -
P/RPS 1.88 1.18 1.21 1.99 2.95 2.43 1.57 12.80%
P/EPS -8.67 -16.27 -9.83 -20.47 -6.68 -5.66 -9.45 -5.59%
EY -11.53 -6.15 -10.17 -4.89 -14.97 -17.68 -10.59 5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.38 0.51 0.43 0.43 0.34 20.60%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 28/04/10 27/01/10 12/10/09 29/07/09 27/04/09 19/01/09 30/10/08 -
Price 0.31 0.62 0.61 0.65 0.67 0.57 0.58 -
P/RPS 0.97 1.20 1.45 1.85 3.41 2.31 1.82 -34.34%
P/EPS -4.48 -16.53 -11.76 -19.01 -7.72 -5.37 -10.96 -45.01%
EY -22.32 -6.05 -8.50 -5.26 -12.96 -18.61 -9.13 81.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.46 0.45 0.47 0.49 0.41 0.40 -30.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment