[CVIEW] YoY TTM Result on 31-May-2009 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
29-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-May-2009 [#2]
Profit Trend
QoQ- 15.31%
YoY- -760.35%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 150,454 40,100 49,083 28,211 43,982 45,406 33,084 28.68%
PBT 29,525 -2,983 -2,742 -9,290 -672 -4,411 -6,840 -
Tax -9,662 405 -2,871 -120 2,097 -1,226 308 -
NP 19,863 -2,578 -5,613 -9,410 1,425 -5,637 -6,532 -
-
NP to SH 19,863 -2,578 -5,613 -9,410 1,425 -5,637 -6,532 -
-
Tax Rate 32.72% - - - - - - -
Total Cost 130,591 42,678 54,696 37,621 42,557 51,043 39,616 21.97%
-
Net Worth 148,000 129,339 128,436 136,702 146,235 145,322 150,000 -0.22%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - 1,500 -
Div Payout % - - - - - - 0.00% -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 148,000 129,339 128,436 136,702 146,235 145,322 150,000 -0.22%
NOSH 100,000 100,263 98,043 99,782 100,161 100,222 100,000 0.00%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 13.20% -6.43% -11.44% -33.36% 3.24% -12.41% -19.74% -
ROE 13.42% -1.99% -4.37% -6.88% 0.97% -3.88% -4.35% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 150.45 39.99 50.06 28.27 43.91 45.31 33.08 28.68%
EPS 19.86 -2.57 -5.73 -9.43 1.42 -5.62 -6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.48 1.29 1.31 1.37 1.46 1.45 1.50 -0.22%
Adjusted Per Share Value based on latest NOSH - 99,782
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 150.45 40.10 49.08 28.21 43.98 45.41 33.08 28.68%
EPS 19.86 -2.58 -5.61 -9.41 1.43 -5.64 -6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.48 1.2934 1.2844 1.367 1.4624 1.4532 1.50 -0.22%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.79 0.56 0.60 0.70 0.50 0.64 1.19 -
P/RPS 0.53 1.40 1.20 2.48 1.14 1.41 3.60 -27.31%
P/EPS 3.98 -21.78 -10.48 -7.42 35.14 -11.38 -18.22 -
EY 25.14 -4.59 -9.54 -13.47 2.85 -8.79 -5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
P/NAPS 0.53 0.43 0.46 0.51 0.34 0.44 0.79 -6.43%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 24/07/12 25/07/11 28/07/10 29/07/09 31/07/08 25/07/07 24/07/06 -
Price 0.70 0.59 0.60 0.65 0.69 0.65 1.17 -
P/RPS 0.47 1.48 1.20 2.30 1.57 1.43 3.54 -28.55%
P/EPS 3.52 -22.95 -10.48 -6.89 48.50 -11.56 -17.91 -
EY 28.38 -4.36 -9.54 -14.51 2.06 -8.65 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
P/NAPS 0.47 0.46 0.46 0.47 0.47 0.45 0.78 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment