[CVIEW] QoQ TTM Result on 31-May-2009 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
29-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-May-2009 [#2]
Profit Trend
QoQ- 15.31%
YoY- -760.35%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 54,583 51,496 32,375 28,211 23,631 24,721 37,259 29.07%
PBT -667 -1,051 -8,009 -9,290 -11,194 -11,060 -3,147 -64.55%
Tax -2,647 -2,696 -2,521 -120 83 453 2,976 -
NP -3,314 -3,747 -10,530 -9,410 -11,111 -10,607 -171 625.42%
-
NP to SH -3,314 -3,747 -10,530 -9,410 -11,111 -10,607 -171 625.42%
-
Tax Rate - - - - - - - -
Total Cost 57,897 55,243 42,905 37,621 34,742 35,328 37,430 33.85%
-
Net Worth 133,153 137,892 135,247 136,702 135,686 138,000 145,547 -5.77%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 133,153 137,892 135,247 136,702 135,686 138,000 145,547 -5.77%
NOSH 100,115 102,142 100,183 99,782 99,769 100,000 100,377 -0.17%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin -6.07% -7.28% -32.53% -33.36% -47.02% -42.91% -0.46% -
ROE -2.49% -2.72% -7.79% -6.88% -8.19% -7.69% -0.12% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 54.52 50.42 32.32 28.27 23.69 24.72 37.12 29.30%
EPS -3.31 -3.67 -10.51 -9.43 -11.14 -10.61 -0.17 627.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.35 1.37 1.36 1.38 1.45 -5.61%
Adjusted Per Share Value based on latest NOSH - 99,782
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 54.58 51.50 32.38 28.21 23.63 24.72 37.26 29.07%
EPS -3.31 -3.75 -10.53 -9.41 -11.11 -10.61 -0.17 627.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3315 1.3789 1.3525 1.367 1.3569 1.38 1.4555 -5.77%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.60 0.61 0.51 0.70 0.58 0.60 0.50 -
P/RPS 1.10 1.21 1.58 2.48 2.45 2.43 1.35 -12.79%
P/EPS -18.13 -16.63 -4.85 -7.42 -5.21 -5.66 -293.50 -84.45%
EY -5.52 -6.01 -20.61 -13.47 -19.20 -17.68 -0.34 544.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.38 0.51 0.43 0.43 0.34 20.60%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 28/04/10 27/01/10 12/10/09 29/07/09 27/04/09 19/01/09 30/10/08 -
Price 0.31 0.62 0.61 0.65 0.67 0.57 0.58 -
P/RPS 0.57 1.23 1.89 2.30 2.83 2.31 1.56 -48.98%
P/EPS -9.37 -16.90 -5.80 -6.89 -6.02 -5.37 -340.46 -90.94%
EY -10.68 -5.92 -17.23 -14.51 -16.62 -18.61 -0.29 1014.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.46 0.45 0.47 0.49 0.41 0.40 -30.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment