[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -20.59%
YoY- -50.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 438,500 398,664 355,322 359,344 352,868 363,768 352,322 15.75%
PBT 12,368 2,068 8,653 12,438 15,798 14,316 23,345 -34.60%
Tax -4,338 -2,280 -2,909 -2,874 -3,842 -3,884 -6,345 -22.44%
NP 8,030 -212 5,744 9,564 11,956 10,432 17,000 -39.43%
-
NP to SH 8,574 744 5,800 9,145 11,516 10,432 17,000 -36.71%
-
Tax Rate 35.07% 110.25% 33.62% 23.11% 24.32% 27.13% 27.18% -
Total Cost 430,470 398,876 349,578 349,780 340,912 353,336 335,322 18.17%
-
Net Worth 141,800 156,239 138,503 139,659 138,191 136,919 135,275 3.19%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 1,648 - - - - -
Div Payout % - - 28.43% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 141,800 156,239 138,503 139,659 138,191 136,919 135,275 3.19%
NOSH 82,442 92,999 82,442 82,638 82,257 81,499 80,521 1.58%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.83% -0.05% 1.62% 2.66% 3.39% 2.87% 4.83% -
ROE 6.05% 0.48% 4.19% 6.55% 8.33% 7.62% 12.57% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 531.89 428.67 430.99 434.84 428.98 446.34 437.55 13.94%
EPS 10.40 0.80 7.00 11.07 14.00 12.80 21.10 -37.68%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.68 1.68 1.69 1.68 1.68 1.68 1.58%
Adjusted Per Share Value based on latest NOSH - 84,692
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 55.21 50.19 44.73 45.24 44.42 45.80 44.36 15.75%
EPS 1.08 0.09 0.73 1.15 1.45 1.31 2.14 -36.69%
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.1785 0.1967 0.1744 0.1758 0.174 0.1724 0.1703 3.19%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.50 0.59 0.57 0.81 1.50 1.67 1.90 -
P/RPS 0.09 0.14 0.13 0.19 0.35 0.37 0.43 -64.84%
P/EPS 4.81 73.75 8.10 7.32 10.71 13.05 9.00 -34.21%
EY 20.80 1.36 12.34 13.66 9.33 7.66 11.11 52.07%
DY 0.00 0.00 3.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.34 0.48 0.89 0.99 1.13 -59.71%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 23/08/06 25/05/06 23/02/06 23/11/05 24/08/05 26/05/05 25/02/05 -
Price 0.50 0.55 0.49 0.68 0.88 1.75 1.90 -
P/RPS 0.09 0.13 0.11 0.16 0.21 0.39 0.43 -64.84%
P/EPS 4.81 68.75 6.97 6.14 6.29 13.67 9.00 -34.21%
EY 20.80 1.45 14.36 16.27 15.91 7.31 11.11 52.07%
DY 0.00 0.00 4.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.29 0.40 0.52 1.04 1.13 -59.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment