[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 19.12%
YoY- -50.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 607,119 408,753 341,702 269,508 269,368 226,524 191,659 21.16%
PBT 40,043 14,156 11,333 9,329 18,829 16,607 15,600 16.99%
Tax -7,234 -4,183 -4,288 -2,156 -4,989 -4,292 -10,821 -6.48%
NP 32,809 9,973 7,045 7,173 13,840 12,315 4,779 37.82%
-
NP to SH 29,954 9,596 7,443 6,859 13,840 12,315 11,075 18.01%
-
Tax Rate 18.07% 29.55% 37.84% 23.11% 26.50% 25.84% 69.37% -
Total Cost 574,310 398,780 334,657 262,335 255,528 214,209 186,880 20.55%
-
Net Worth 199,049 152,885 144,725 139,659 130,445 100,322 113,041 9.87%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 5,567 - - -
Div Payout % - - - - 40.23% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 199,049 152,885 144,725 139,659 130,445 100,322 113,041 9.87%
NOSH 193,251 162,644 82,700 82,638 79,540 60,073 76,379 16.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.40% 2.44% 2.06% 2.66% 5.14% 5.44% 2.49% -
ROE 15.05% 6.28% 5.14% 4.91% 10.61% 12.28% 9.80% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 314.16 251.32 413.18 326.13 338.66 377.08 250.93 3.81%
EPS 15.50 5.90 9.00 8.30 17.40 20.50 14.50 1.11%
DPS 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.03 0.94 1.75 1.69 1.64 1.67 1.48 -5.85%
Adjusted Per Share Value based on latest NOSH - 84,692
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 76.43 51.46 43.02 33.93 33.91 28.52 24.13 21.16%
EPS 3.77 1.21 0.94 0.86 1.74 1.55 1.39 18.07%
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.2506 0.1925 0.1822 0.1758 0.1642 0.1263 0.1423 9.88%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.98 0.73 0.51 0.81 1.69 2.58 0.97 -
P/RPS 0.31 0.29 0.12 0.25 0.50 0.68 0.39 -3.75%
P/EPS 6.32 12.37 5.67 9.76 9.71 12.59 6.69 -0.94%
EY 15.82 8.08 17.65 10.25 10.30 7.95 14.95 0.94%
DY 0.00 0.00 0.00 0.00 4.14 0.00 0.00 -
P/NAPS 0.95 0.78 0.29 0.48 1.03 1.54 0.66 6.25%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 21/11/03 18/11/02 -
Price 0.76 0.72 0.52 0.68 1.86 2.41 0.99 -
P/RPS 0.24 0.29 0.13 0.21 0.55 0.64 0.39 -7.76%
P/EPS 4.90 12.20 5.78 8.19 10.69 11.76 6.83 -5.37%
EY 20.39 8.19 17.31 12.21 9.35 8.51 14.65 5.65%
DY 0.00 0.00 0.00 0.00 3.76 0.00 0.00 -
P/NAPS 0.74 0.77 0.30 0.40 1.13 1.44 0.67 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment