[ENGTEX] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1052.42%
YoY- -25.55%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 495,524 452,213 455,602 438,500 398,664 355,322 359,344 23.91%
PBT 16,212 15,989 15,110 12,368 2,068 8,653 12,438 19.34%
Tax -5,768 -7,334 -5,717 -4,338 -2,280 -2,909 -2,874 59.17%
NP 10,444 8,655 9,393 8,030 -212 5,744 9,564 6.04%
-
NP to SH 10,688 8,219 9,924 8,574 744 5,800 9,145 10.96%
-
Tax Rate 35.58% 45.87% 37.84% 35.07% 110.25% 33.62% 23.11% -
Total Cost 485,080 443,558 446,209 430,470 398,876 349,578 349,780 24.38%
-
Net Worth 144,126 72,464 144,725 141,800 156,239 138,503 139,659 2.12%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,646 - - - 1,648 - -
Div Payout % - 20.04% - - - 28.43% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 144,126 72,464 144,725 141,800 156,239 138,503 139,659 2.12%
NOSH 80,969 82,346 82,700 82,442 92,999 82,442 82,638 -1.35%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.11% 1.91% 2.06% 1.83% -0.05% 1.62% 2.66% -
ROE 7.42% 11.34% 6.86% 6.05% 0.48% 4.19% 6.55% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 611.99 549.16 550.91 531.89 428.67 430.99 434.84 25.61%
EPS 13.20 4.66 12.00 10.40 0.80 7.00 11.07 12.45%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.78 0.88 1.75 1.72 1.68 1.68 1.69 3.52%
Adjusted Per Share Value based on latest NOSH - 82,020
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 111.78 102.01 102.77 98.91 89.93 80.15 81.06 23.91%
EPS 2.41 1.85 2.24 1.93 0.17 1.31 2.06 11.03%
DPS 0.00 0.37 0.00 0.00 0.00 0.37 0.00 -
NAPS 0.3251 0.1635 0.3265 0.3199 0.3524 0.3124 0.315 2.12%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.62 0.52 0.51 0.50 0.59 0.57 0.81 -
P/RPS 0.10 0.09 0.09 0.09 0.14 0.13 0.19 -34.83%
P/EPS 4.70 5.21 4.25 4.81 73.75 8.10 7.32 -25.59%
EY 21.29 19.19 23.53 20.80 1.36 12.34 13.66 34.46%
DY 0.00 3.85 0.00 0.00 0.00 3.51 0.00 -
P/NAPS 0.35 0.59 0.29 0.29 0.35 0.34 0.48 -19.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 26/02/07 22/11/06 23/08/06 25/05/06 23/02/06 23/11/05 -
Price 0.68 0.76 0.52 0.50 0.55 0.49 0.68 -
P/RPS 0.11 0.14 0.09 0.09 0.13 0.11 0.16 -22.12%
P/EPS 5.15 7.61 4.33 4.81 68.75 6.97 6.14 -11.07%
EY 19.41 13.13 23.08 20.80 1.45 14.36 16.27 12.49%
DY 0.00 2.63 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 0.38 0.86 0.30 0.29 0.33 0.29 0.40 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment