[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -11.75%
YoY- 19.18%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,077,100 1,015,268 1,074,316 1,080,354 1,117,066 1,045,628 1,160,845 -4.87%
PBT 88,986 96,356 86,945 86,498 97,914 82,328 62,434 26.67%
Tax -24,642 -22,968 -25,398 -21,526 -24,098 -21,672 -19,974 15.04%
NP 64,344 73,388 61,547 64,972 73,816 60,656 42,460 31.96%
-
NP to SH 63,006 71,584 59,190 62,522 70,844 58,624 40,335 34.66%
-
Tax Rate 27.69% 23.84% 29.21% 24.89% 24.61% 26.32% 31.99% -
Total Cost 1,012,756 941,880 1,012,769 1,015,382 1,043,250 984,972 1,118,385 -6.40%
-
Net Worth 579,545 555,501 536,216 525,317 513,800 497,580 477,495 13.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,285 - - - 2,224 -
Div Payout % - - 3.86% - - - 5.51% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 579,545 555,501 536,216 525,317 513,800 497,580 477,495 13.79%
NOSH 366,869 315,626 304,668 307,110 302,235 301,563 296,580 15.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.97% 7.23% 5.73% 6.01% 6.61% 5.80% 3.66% -
ROE 10.87% 12.89% 11.04% 11.90% 13.79% 11.78% 8.45% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 315.95 321.67 352.62 355.79 369.60 346.74 391.41 -13.31%
EPS 19.18 22.68 19.43 20.65 23.44 19.44 13.60 25.78%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 1.70 1.76 1.76 1.73 1.70 1.65 1.61 3.69%
Adjusted Per Share Value based on latest NOSH - 307,110
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 242.96 229.02 242.33 243.70 251.98 235.86 261.85 -4.87%
EPS 14.21 16.15 13.35 14.10 15.98 13.22 9.10 34.63%
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.50 -
NAPS 1.3073 1.2531 1.2095 1.185 1.159 1.1224 1.0771 13.79%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.28 1.21 1.29 1.18 1.25 1.27 -
P/RPS 0.42 0.40 0.34 0.36 0.32 0.36 0.32 19.89%
P/EPS 7.14 5.64 6.23 6.27 5.03 6.43 9.34 -16.40%
EY 14.00 17.72 16.06 15.96 19.86 15.55 10.71 19.57%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.59 -
P/NAPS 0.78 0.73 0.69 0.75 0.69 0.76 0.79 -0.84%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 -
Price 1.26 1.34 1.26 1.18 1.33 1.19 1.23 -
P/RPS 0.40 0.42 0.36 0.33 0.36 0.34 0.31 18.54%
P/EPS 6.82 5.91 6.49 5.73 5.67 6.12 9.04 -17.14%
EY 14.67 16.93 15.42 17.45 17.62 16.34 11.06 20.74%
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.61 -
P/NAPS 0.74 0.76 0.72 0.68 0.78 0.72 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment