[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 32.38%
YoY- 19.18%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 538,550 253,817 1,074,316 810,266 558,533 261,407 1,160,845 -40.09%
PBT 44,493 24,089 86,945 64,874 48,957 20,582 62,434 -20.23%
Tax -12,321 -5,742 -25,398 -16,145 -12,049 -5,418 -19,974 -27.55%
NP 32,172 18,347 61,547 48,729 36,908 15,164 42,460 -16.90%
-
NP to SH 31,503 17,896 59,190 46,892 35,422 14,656 40,335 -15.20%
-
Tax Rate 27.69% 23.84% 29.21% 24.89% 24.61% 26.32% 31.99% -
Total Cost 506,378 235,470 1,012,769 761,537 521,625 246,243 1,118,385 -41.06%
-
Net Worth 579,545 555,501 536,216 525,317 513,800 497,580 477,495 13.79%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,285 - - - 2,224 -
Div Payout % - - 3.86% - - - 5.51% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 579,545 555,501 536,216 525,317 513,800 497,580 477,495 13.79%
NOSH 366,869 315,626 304,668 307,110 302,235 301,563 296,580 15.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.97% 7.23% 5.73% 6.01% 6.61% 5.80% 3.66% -
ROE 5.44% 3.22% 11.04% 8.93% 6.89% 2.95% 8.45% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 157.97 80.42 352.62 266.84 184.80 86.68 391.41 -45.41%
EPS 9.59 5.67 19.43 15.49 11.72 4.86 13.60 -20.79%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 1.70 1.76 1.76 1.73 1.70 1.65 1.61 3.69%
Adjusted Per Share Value based on latest NOSH - 307,110
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 121.48 57.25 242.33 182.77 125.99 58.97 261.85 -40.09%
EPS 7.11 4.04 13.35 10.58 7.99 3.31 9.10 -15.18%
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.50 -
NAPS 1.3073 1.2531 1.2095 1.185 1.159 1.1224 1.0771 13.79%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.28 1.21 1.29 1.18 1.25 1.27 -
P/RPS 0.84 1.59 0.34 0.48 0.64 1.44 0.32 90.40%
P/EPS 14.28 22.57 6.23 8.35 10.07 25.72 9.34 32.74%
EY 7.00 4.43 16.06 11.97 9.93 3.89 10.71 -24.70%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.59 -
P/NAPS 0.78 0.73 0.69 0.75 0.69 0.76 0.79 -0.84%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 -
Price 1.26 1.34 1.26 1.18 1.33 1.19 1.23 -
P/RPS 0.80 1.67 0.36 0.44 0.72 1.37 0.31 88.25%
P/EPS 13.64 23.63 6.49 7.64 11.35 24.49 9.04 31.58%
EY 7.33 4.23 15.42 13.09 8.81 4.08 11.06 -24.00%
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.61 -
P/NAPS 0.74 0.76 0.72 0.68 0.78 0.72 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment