[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -129.96%
YoY- -107.33%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 894,820 763,442 974,180 1,118,922 1,104,473 1,057,782 1,096,992 -12.66%
PBT 15,045 -5,124 18,956 11,889 11,902 11,366 7,872 53.82%
Tax -9,277 -5,444 -9,652 -13,124 -9,025 -9,398 -7,328 16.97%
NP 5,768 -10,568 9,304 -1,235 2,877 1,968 544 380.56%
-
NP to SH 5,921 -9,766 9,840 -884 2,950 2,206 472 437.40%
-
Tax Rate 61.66% - 50.92% 110.39% 75.83% 82.69% 93.09% -
Total Cost 889,052 774,010 964,876 1,120,157 1,101,596 1,055,814 1,096,448 -13.01%
-
Net Worth 691,510 683,386 692,485 692,485 693,379 694,128 698,590 -0.67%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 2,717 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 691,510 683,386 692,485 692,485 693,379 694,128 698,590 -0.67%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.64% -1.38% 0.96% -0.11% 0.26% 0.19% 0.05% -
ROE 0.86% -1.43% 1.42% -0.13% 0.43% 0.32% 0.07% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 204.45 174.27 222.27 255.30 251.68 240.78 249.68 -12.44%
EPS 1.35 -2.22 2.24 -0.20 0.67 0.50 0.12 399.86%
DPS 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
NAPS 1.58 1.56 1.58 1.58 1.58 1.58 1.59 -0.41%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 201.85 172.21 219.75 252.40 249.14 238.61 247.45 -12.66%
EPS 1.34 -2.20 2.22 -0.20 0.67 0.50 0.11 427.02%
DPS 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
NAPS 1.5598 1.5415 1.562 1.562 1.5641 1.5658 1.5758 -0.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.465 0.535 0.52 0.75 0.605 0.725 0.845 -
P/RPS 0.23 0.31 0.23 0.29 0.24 0.30 0.34 -22.88%
P/EPS 34.37 -24.00 23.16 -371.85 89.98 144.38 786.58 -87.52%
EY 2.91 -4.17 4.32 -0.27 1.11 0.69 0.13 689.78%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.33 0.47 0.38 0.46 0.53 -33.02%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 21/08/20 22/06/20 27/02/20 21/11/19 22/08/19 24/05/19 -
Price 0.485 0.505 0.53 0.745 0.57 0.64 0.78 -
P/RPS 0.24 0.29 0.24 0.29 0.23 0.27 0.31 -15.64%
P/EPS 35.85 -22.65 23.61 -369.37 84.78 127.46 726.07 -86.46%
EY 2.79 -4.41 4.24 -0.27 1.18 0.78 0.14 631.05%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.34 0.47 0.36 0.41 0.49 -26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment