[ENGTEX] QoQ TTM Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 81.5%
YoY- -107.26%
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 961,682 971,752 1,088,219 1,118,922 1,136,851 1,152,558 1,184,053 -12.91%
PBT 14,246 3,644 14,660 11,889 3,723 5,958 11,007 18.70%
Tax -13,313 -11,147 -13,705 -13,124 -8,731 -8,968 -8,656 33.13%
NP 933 -7,503 955 -1,235 -5,008 -3,010 2,351 -45.90%
-
NP to SH 1,344 -6,870 1,458 -884 -4,778 -2,897 2,404 -32.06%
-
Tax Rate 93.45% 305.90% 93.49% 110.39% 234.52% 150.52% 78.64% -
Total Cost 960,749 979,255 1,087,264 1,120,157 1,141,859 1,155,568 1,181,702 -12.85%
-
Net Worth 691,510 683,386 692,485 692,485 693,379 694,128 698,590 -0.67%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,717 2,717 2,717 2,717 3,295 3,295 3,295 -12.03%
Div Payout % 202.18% 0.00% 186.38% 0.00% 0.00% 0.00% 137.07% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 691,510 683,386 692,485 692,485 693,379 694,128 698,590 -0.67%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.10% -0.77% 0.09% -0.11% -0.44% -0.26% 0.20% -
ROE 0.19% -1.01% 0.21% -0.13% -0.69% -0.42% 0.34% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 219.73 221.83 248.29 255.30 259.05 262.35 269.49 -12.69%
EPS 0.31 -1.57 0.33 -0.20 -1.09 -0.66 0.55 -31.69%
DPS 0.62 0.62 0.62 0.62 0.75 0.75 0.75 -11.88%
NAPS 1.58 1.56 1.58 1.58 1.58 1.58 1.59 -0.41%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 121.07 122.34 137.00 140.87 143.13 145.10 149.07 -12.91%
EPS 0.17 -0.86 0.18 -0.11 -0.60 -0.36 0.30 -31.45%
DPS 0.34 0.34 0.34 0.34 0.41 0.41 0.41 -11.70%
NAPS 0.8706 0.8604 0.8718 0.8718 0.8729 0.8739 0.8795 -0.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.465 0.535 0.52 0.75 0.605 0.725 0.845 -
P/RPS 0.21 0.24 0.21 0.29 0.23 0.28 0.31 -22.81%
P/EPS 151.42 -34.11 156.31 -371.85 -55.57 -109.94 154.44 -1.30%
EY 0.66 -2.93 0.64 -0.27 -1.80 -0.91 0.65 1.02%
DY 1.33 1.16 1.19 0.83 1.24 1.03 0.89 30.61%
P/NAPS 0.29 0.34 0.33 0.47 0.38 0.46 0.53 -33.02%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 21/08/20 22/06/20 27/02/20 21/11/19 22/08/19 24/05/19 -
Price 0.485 0.505 0.53 0.745 0.57 0.64 0.78 -
P/RPS 0.22 0.23 0.21 0.29 0.22 0.24 0.29 -16.77%
P/EPS 157.94 -32.20 159.32 -369.37 -52.35 -97.05 142.56 7.04%
EY 0.63 -3.11 0.63 -0.27 -1.91 -1.03 0.70 -6.76%
DY 1.28 1.23 1.17 0.83 1.32 1.17 0.96 21.07%
P/NAPS 0.31 0.32 0.34 0.47 0.36 0.41 0.49 -26.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment