[ENGTEX] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- -107.33%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 1,444,480 1,172,575 989,583 1,118,922 1,208,004 1,108,418 1,074,316 5.05%
PBT 47,863 101,850 27,847 11,889 22,397 81,581 86,945 -9.46%
Tax -13,720 -23,594 -11,941 -13,124 -10,286 -25,629 -25,398 -9.75%
NP 34,143 78,256 15,906 -1,235 12,111 55,952 61,547 -9.34%
-
NP to SH 32,438 75,954 15,352 -884 12,067 54,447 59,190 -9.53%
-
Tax Rate 28.67% 23.17% 42.88% 110.39% 45.93% 31.42% 29.21% -
Total Cost 1,410,337 1,094,319 973,677 1,120,157 1,195,893 1,052,466 1,012,769 5.67%
-
Net Worth 798,598 775,882 698,606 692,485 694,196 665,860 536,216 6.86%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 6,683 4,358 3,274 2,717 3,295 6,361 2,285 19.57%
Div Payout % 20.61% 5.74% 21.33% 0.00% 27.31% 11.68% 3.86% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 798,598 775,882 698,606 692,485 694,196 665,860 536,216 6.86%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 304,668 6.44%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 2.36% 6.67% 1.61% -0.11% 1.00% 5.05% 5.73% -
ROE 4.06% 9.79% 2.20% -0.13% 1.74% 8.18% 11.04% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 332.81 269.01 226.64 255.30 274.94 261.35 352.62 -0.95%
EPS 7.46 17.41 3.51 -0.20 2.74 15.05 19.43 -14.74%
DPS 1.54 1.00 0.75 0.62 0.75 1.50 0.75 12.73%
NAPS 1.84 1.78 1.60 1.58 1.58 1.57 1.76 0.74%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 181.86 147.62 124.59 140.87 152.08 139.55 135.25 5.05%
EPS 4.08 9.56 1.93 -0.11 1.52 6.85 7.45 -9.54%
DPS 0.84 0.55 0.41 0.34 0.41 0.80 0.29 19.38%
NAPS 1.0054 0.9768 0.8795 0.8718 0.874 0.8383 0.6751 6.86%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.68 0.585 0.72 0.75 0.825 1.10 1.21 -
P/RPS 0.20 0.22 0.32 0.29 0.30 0.42 0.34 -8.46%
P/EPS 9.10 3.36 20.48 -371.85 30.04 8.57 6.23 6.51%
EY 10.99 29.79 4.88 -0.27 3.33 11.67 16.06 -6.12%
DY 2.26 1.71 1.04 0.83 0.91 1.36 0.62 24.04%
P/NAPS 0.37 0.33 0.45 0.47 0.52 0.70 0.69 -9.86%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 23/02/17 -
Price 0.635 0.66 0.74 0.745 0.825 1.11 1.26 -
P/RPS 0.19 0.25 0.33 0.29 0.30 0.42 0.36 -10.09%
P/EPS 8.50 3.79 21.05 -369.37 30.04 8.65 6.49 4.59%
EY 11.77 26.40 4.75 -0.27 3.33 11.57 15.42 -4.40%
DY 2.43 1.52 1.01 0.83 0.91 1.35 0.60 26.23%
P/NAPS 0.35 0.37 0.46 0.47 0.52 0.71 0.72 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment