[ENGTEX] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -199.25%
YoY- -542.7%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,298,604 989,583 894,820 763,442 974,180 1,118,922 1,104,473 11.38%
PBT 116,672 27,847 15,045 -5,124 18,956 11,889 11,902 357.39%
Tax -31,156 -11,941 -9,277 -5,444 -9,652 -13,124 -9,025 128.24%
NP 85,516 15,906 5,768 -10,568 9,304 -1,235 2,877 857.58%
-
NP to SH 83,168 15,352 5,921 -9,766 9,840 -884 2,950 824.43%
-
Tax Rate 26.70% 42.88% 61.66% - 50.92% 110.39% 75.83% -
Total Cost 1,213,088 973,677 889,052 774,010 964,876 1,120,157 1,101,596 6.63%
-
Net Worth 719,965 698,606 691,510 683,386 692,485 692,485 693,379 2.53%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 3,274 - - - 2,717 - -
Div Payout % - 21.33% - - - 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 719,965 698,606 691,510 683,386 692,485 692,485 693,379 2.53%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.59% 1.61% 0.64% -1.38% 0.96% -0.11% 0.26% -
ROE 11.55% 2.20% 0.86% -1.43% 1.42% -0.13% 0.43% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 297.61 226.64 204.45 174.27 222.27 255.30 251.68 11.81%
EPS 19.08 3.51 1.35 -2.22 2.24 -0.20 0.67 830.64%
DPS 0.00 0.75 0.00 0.00 0.00 0.62 0.00 -
NAPS 1.65 1.60 1.58 1.56 1.58 1.58 1.58 2.92%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 292.93 223.22 201.85 172.21 219.75 252.40 249.14 11.38%
EPS 18.76 3.46 1.34 -2.20 2.22 -0.20 0.67 820.22%
DPS 0.00 0.74 0.00 0.00 0.00 0.61 0.00 -
NAPS 1.624 1.5759 1.5598 1.5415 1.562 1.562 1.5641 2.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.635 0.72 0.465 0.535 0.52 0.75 0.605 -
P/RPS 0.21 0.32 0.23 0.31 0.23 0.29 0.24 -8.50%
P/EPS 3.33 20.48 34.37 -24.00 23.16 -371.85 89.98 -88.87%
EY 30.02 4.88 2.91 -4.17 4.32 -0.27 1.11 799.19%
DY 0.00 1.04 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.38 0.45 0.29 0.34 0.33 0.47 0.38 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 27/02/20 21/11/19 -
Price 0.71 0.74 0.485 0.505 0.53 0.745 0.57 -
P/RPS 0.24 0.33 0.24 0.29 0.24 0.29 0.23 2.87%
P/EPS 3.73 21.05 35.85 -22.65 23.61 -369.37 84.78 -87.51%
EY 26.85 4.75 2.79 -4.41 4.24 -0.27 1.18 701.46%
DY 0.00 1.01 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.43 0.46 0.31 0.32 0.34 0.47 0.36 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment