[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 159.27%
YoY- 1836.65%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,073,382 1,132,214 1,298,604 989,583 894,820 763,442 974,180 6.67%
PBT 94,186 94,984 116,672 27,847 15,045 -5,124 18,956 190.89%
Tax -24,949 -26,712 -31,156 -11,941 -9,277 -5,444 -9,652 88.23%
NP 69,237 68,272 85,516 15,906 5,768 -10,568 9,304 280.69%
-
NP to SH 67,906 66,678 83,168 15,352 5,921 -9,766 9,840 262.04%
-
Tax Rate 26.49% 28.12% 26.70% 42.88% 61.66% - 50.92% -
Total Cost 1,004,145 1,063,942 1,213,088 973,677 889,052 774,010 964,876 2.69%
-
Net Worth 750,509 728,692 719,965 698,606 691,510 683,386 692,485 5.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 3,274 - - - -
Div Payout % - - - 21.33% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 750,509 728,692 719,965 698,606 691,510 683,386 692,485 5.50%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.45% 6.03% 6.59% 1.61% 0.64% -1.38% 0.96% -
ROE 9.05% 9.15% 11.55% 2.20% 0.86% -1.43% 1.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 246.00 259.48 297.61 226.64 204.45 174.27 222.27 6.98%
EPS 15.56 15.28 19.08 3.51 1.35 -2.22 2.24 263.63%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.60 1.58 1.56 1.58 5.81%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 135.14 142.54 163.49 124.59 112.65 96.11 122.65 6.67%
EPS 8.55 8.39 10.47 1.93 0.75 -1.23 1.24 261.84%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.9449 0.9174 0.9064 0.8795 0.8706 0.8604 0.8718 5.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.64 0.635 0.635 0.72 0.465 0.535 0.52 -
P/RPS 0.26 0.24 0.21 0.32 0.23 0.31 0.23 8.50%
P/EPS 4.11 4.16 3.33 20.48 34.37 -24.00 23.16 -68.38%
EY 24.32 24.06 30.02 4.88 2.91 -4.17 4.32 216.12%
DY 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.38 0.45 0.29 0.34 0.33 7.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 -
Price 0.61 0.675 0.71 0.74 0.485 0.505 0.53 -
P/RPS 0.25 0.26 0.24 0.33 0.24 0.29 0.24 2.75%
P/EPS 3.92 4.42 3.73 21.05 35.85 -22.65 23.61 -69.75%
EY 25.51 22.64 26.85 4.75 2.79 -4.41 4.24 230.43%
DY 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.43 0.46 0.31 0.32 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment