[ENGTEX] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1042.26%
YoY- 1836.65%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,123,505 1,173,969 1,070,689 989,583 961,682 971,752 1,088,219 2.14%
PBT 87,203 77,901 52,276 27,847 14,246 3,644 14,660 227.93%
Tax -23,695 -22,575 -17,317 -11,941 -13,313 -11,147 -13,705 44.00%
NP 63,508 55,326 34,959 15,906 933 -7,503 955 1537.22%
-
NP to SH 61,841 53,574 33,684 15,352 1,344 -6,870 1,458 1113.45%
-
Tax Rate 27.17% 28.98% 33.13% 42.88% 93.45% 305.90% 93.49% -
Total Cost 1,059,997 1,118,643 1,035,730 973,677 960,749 979,255 1,087,264 -1.67%
-
Net Worth 750,509 728,692 719,965 698,606 691,510 683,386 692,485 5.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 3,274 3,274 3,274 3,274 2,717 2,717 2,717 13.22%
Div Payout % 5.30% 6.11% 9.72% 21.33% 202.18% 0.00% 186.38% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 750,509 728,692 719,965 698,606 691,510 683,386 692,485 5.50%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.65% 4.71% 3.27% 1.61% 0.10% -0.77% 0.09% -
ROE 8.24% 7.35% 4.68% 2.20% 0.19% -1.01% 0.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 257.48 269.05 245.38 226.64 219.73 221.83 248.29 2.45%
EPS 14.17 12.28 7.72 3.52 0.31 -1.57 0.33 1123.42%
DPS 0.75 0.75 0.75 0.75 0.62 0.62 0.62 13.51%
NAPS 1.72 1.67 1.65 1.60 1.58 1.56 1.58 5.81%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 141.45 147.80 134.80 124.59 121.07 122.34 137.00 2.15%
EPS 7.79 6.74 4.24 1.93 0.17 -0.86 0.18 1129.83%
DPS 0.41 0.41 0.41 0.41 0.34 0.34 0.34 13.28%
NAPS 0.9449 0.9174 0.9064 0.8795 0.8706 0.8604 0.8718 5.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.64 0.635 0.635 0.72 0.465 0.535 0.52 -
P/RPS 0.25 0.24 0.26 0.32 0.21 0.24 0.21 12.31%
P/EPS 4.52 5.17 8.23 20.48 151.42 -34.11 156.31 -90.55%
EY 22.14 19.34 12.16 4.88 0.66 -2.93 0.64 959.40%
DY 1.17 1.18 1.18 1.04 1.33 1.16 1.19 -1.12%
P/NAPS 0.37 0.38 0.38 0.45 0.29 0.34 0.33 7.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 -
Price 0.61 0.675 0.71 0.74 0.485 0.505 0.53 -
P/RPS 0.24 0.25 0.29 0.33 0.22 0.23 0.21 9.30%
P/EPS 4.30 5.50 9.20 21.05 157.94 -32.20 159.32 -90.98%
EY 23.23 18.19 10.87 4.75 0.63 -3.11 0.63 1005.39%
DY 1.23 1.11 1.06 1.01 1.28 1.23 1.17 3.38%
P/NAPS 0.35 0.40 0.43 0.46 0.31 0.32 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment