[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 245.69%
YoY- 1836.65%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 805,037 566,107 324,651 989,583 671,115 381,721 243,545 121.73%
PBT 70,640 47,492 29,168 27,847 11,284 -2,562 4,739 504.68%
Tax -18,712 -13,356 -7,789 -11,941 -6,958 -2,722 -2,413 291.29%
NP 51,928 34,136 21,379 15,906 4,326 -5,284 2,326 691.36%
-
NP to SH 50,930 33,339 20,792 15,352 4,441 -4,883 2,460 652.59%
-
Tax Rate 26.49% 28.12% 26.70% 42.88% 61.66% - 50.92% -
Total Cost 753,109 531,971 303,272 973,677 666,789 387,005 241,219 113.46%
-
Net Worth 750,509 728,692 719,965 698,606 691,510 683,386 692,485 5.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 3,274 - - - -
Div Payout % - - - 21.33% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 750,509 728,692 719,965 698,606 691,510 683,386 692,485 5.50%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.45% 6.03% 6.59% 1.61% 0.64% -1.38% 0.96% -
ROE 6.79% 4.58% 2.89% 2.20% 0.64% -0.71% 0.36% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 184.50 129.74 74.40 226.64 153.34 87.14 55.57 122.39%
EPS 11.67 7.64 4.77 3.51 1.01 -1.11 0.56 655.88%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.65 1.60 1.58 1.56 1.58 5.81%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 101.35 71.27 40.87 124.59 84.49 48.06 30.66 121.74%
EPS 6.41 4.20 2.62 1.93 0.56 -0.61 0.31 651.96%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.9449 0.9174 0.9064 0.8795 0.8706 0.8604 0.8718 5.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.64 0.635 0.635 0.72 0.465 0.535 0.52 -
P/RPS 0.35 0.49 0.85 0.32 0.30 0.61 0.94 -48.21%
P/EPS 5.48 8.31 13.33 20.48 45.83 -48.00 92.64 -84.79%
EY 18.24 12.03 7.50 4.88 2.18 -2.08 1.08 557.13%
DY 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.38 0.45 0.29 0.34 0.33 7.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 -
Price 0.61 0.675 0.71 0.74 0.485 0.505 0.53 -
P/RPS 0.33 0.52 0.95 0.33 0.32 0.58 0.95 -50.55%
P/EPS 5.23 8.83 14.90 21.05 47.80 -45.31 94.43 -85.44%
EY 19.13 11.32 6.71 4.75 2.09 -2.21 1.06 586.81%
DY 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.43 0.46 0.31 0.32 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment