[ENGTEX] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -19.83%
YoY- 782.76%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,483,428 1,172,575 1,073,382 1,132,214 1,298,604 989,583 894,820 40.11%
PBT 99,824 101,850 94,186 94,984 116,672 27,847 15,045 253.50%
Tax -26,600 -23,594 -24,949 -26,712 -31,156 -11,941 -9,277 101.95%
NP 73,224 78,256 69,237 68,272 85,516 15,906 5,768 445.03%
-
NP to SH 72,708 75,954 67,906 66,678 83,168 15,352 5,921 433.07%
-
Tax Rate 26.65% 23.17% 26.49% 28.12% 26.70% 42.88% 61.66% -
Total Cost 1,410,204 1,094,319 1,004,145 1,063,942 1,213,088 973,677 889,052 36.04%
-
Net Worth 796,459 775,882 750,509 728,692 719,965 698,606 691,510 9.88%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 4,358 - - - 3,274 - -
Div Payout % - 5.74% - - - 21.33% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 796,459 775,882 750,509 728,692 719,965 698,606 691,510 9.88%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.94% 6.67% 6.45% 6.03% 6.59% 1.61% 0.64% -
ROE 9.13% 9.79% 9.05% 9.15% 11.55% 2.20% 0.86% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 340.84 269.01 246.00 259.48 297.61 226.64 204.45 40.64%
EPS 16.72 17.41 15.56 15.28 19.08 3.51 1.35 436.12%
DPS 0.00 1.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.83 1.78 1.72 1.67 1.65 1.60 1.58 10.29%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 334.62 264.50 242.12 255.39 292.93 223.22 201.85 40.11%
EPS 16.40 17.13 15.32 15.04 18.76 3.46 1.34 431.89%
DPS 0.00 0.98 0.00 0.00 0.00 0.74 0.00 -
NAPS 1.7966 1.7502 1.6929 1.6437 1.624 1.5759 1.5598 9.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.67 0.585 0.64 0.635 0.635 0.72 0.465 -
P/RPS 0.20 0.22 0.26 0.24 0.21 0.32 0.23 -8.90%
P/EPS 4.01 3.36 4.11 4.16 3.33 20.48 34.37 -76.15%
EY 24.93 29.79 24.32 24.06 30.02 4.88 2.91 319.23%
DY 0.00 1.71 0.00 0.00 0.00 1.04 0.00 -
P/NAPS 0.37 0.33 0.37 0.38 0.38 0.45 0.29 17.65%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 -
Price 0.67 0.66 0.61 0.675 0.71 0.74 0.485 -
P/RPS 0.20 0.25 0.25 0.26 0.24 0.33 0.24 -11.45%
P/EPS 4.01 3.79 3.92 4.42 3.73 21.05 35.85 -76.81%
EY 24.93 26.40 25.51 22.64 26.85 4.75 2.79 331.17%
DY 0.00 1.52 0.00 0.00 0.00 1.01 0.00 -
P/NAPS 0.37 0.37 0.35 0.40 0.43 0.46 0.31 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment