[KINSTEL] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 7.18%
YoY- 70.3%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 130,040 131,132 137,092 168,133 178,464 183,590 171,744 -16.94%
PBT -91,173 -93,262 -94,536 -116,699 -124,141 -133,734 -141,756 -25.50%
Tax 0 0 0 1,535 1,600 1,728 1,888 -
NP -91,173 -93,262 -94,536 -115,164 -122,541 -132,006 -139,868 -24.84%
-
NP to SH -75,862 -77,152 -77,792 -94,681 -102,004 -111,890 -116,392 -24.84%
-
Tax Rate - - - - - - - -
Total Cost 221,213 224,394 231,628 283,297 301,005 315,596 311,612 -20.43%
-
Net Worth -557,987 -536,217 -513,094 -107,597 -84,369 -58,433 -29,998 603.27%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth -557,987 -536,217 -513,094 -107,597 -84,369 -58,433 -29,998 603.27%
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -70.11% -71.12% -68.96% -68.50% -68.66% -71.90% -81.44% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.48 12.59 13.16 16.14 17.13 17.63 16.49 -16.96%
EPS -7.28 -7.40 -7.48 -9.09 -9.79 -10.74 -11.16 -24.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5357 -0.5148 -0.4926 -0.1033 -0.081 -0.0561 -0.0288 603.27%
Adjusted Per Share Value based on latest NOSH - 1,049,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.40 12.50 13.07 16.03 17.01 17.50 16.37 -16.91%
EPS -7.23 -7.35 -7.42 -9.03 -9.72 -10.67 -11.10 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5319 -0.5112 -0.4891 -0.1026 -0.0804 -0.0557 -0.0286 603.20%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.005 0.005 0.005 0.005 0.005 0.01 0.035 -
P/RPS 0.04 0.04 0.04 0.03 0.03 0.06 0.21 -66.92%
P/EPS -0.07 -0.07 -0.07 -0.06 -0.05 -0.09 -0.31 -62.95%
EY -1,456.65 -1,481.41 -1,493.70 -1,817.98 -1,958.59 -1,074.21 -319.27 175.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 22/11/17 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.025 -
P/RPS 0.04 0.04 0.04 0.03 0.03 0.03 0.15 -58.60%
P/EPS -0.07 -0.07 -0.07 -0.06 -0.05 -0.05 -0.22 -53.42%
EY -1,456.65 -1,481.41 -1,493.70 -1,817.98 -1,958.59 -2,148.42 -446.97 119.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment