[PRTASCO] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 3859.76%
YoY- 253.56%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 628,532 1,110,284 942,446 796,934 835,696 1,002,105 911,542 -21.96%
PBT -8,432 53,497 42,313 32,156 26,184 14,057 34,325 -
Tax -6,844 -15,577 -10,714 -5,896 -13,564 -20,868 -21,537 -53.46%
NP -15,276 37,920 31,598 26,260 12,620 -6,811 12,788 -
-
NP to SH -21,892 16,227 12,612 12,988 328 -24,730 -6,197 132.13%
-
Tax Rate - 29.12% 25.32% 18.34% 51.80% 148.45% 62.74% -
Total Cost 643,808 1,072,364 910,848 770,674 823,076 1,008,916 898,754 -19.95%
-
Net Worth 310,577 335,628 314,142 311,155 305,856 305,567 326,220 -3.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 310,577 335,628 314,142 311,155 305,856 305,567 326,220 -3.22%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -2.43% 3.42% 3.35% 3.30% 1.51% -0.68% 1.40% -
ROE -7.05% 4.83% 4.01% 4.17% 0.11% -8.09% -1.90% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 130.47 230.47 195.63 165.43 173.47 208.02 188.72 -21.83%
EPS -4.56 3.37 2.61 2.70 0.08 -5.13 -1.28 133.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6447 0.6967 0.6521 0.6459 0.6349 0.6343 0.6754 -3.05%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 126.88 224.12 190.24 160.87 168.69 202.29 184.00 -21.96%
EPS -4.42 3.28 2.55 2.62 0.07 -4.99 -1.25 132.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6269 0.6775 0.6341 0.6281 0.6174 0.6168 0.6585 -3.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.205 0.21 0.23 0.23 0.26 0.32 0.215 -
P/RPS 0.16 0.09 0.12 0.14 0.15 0.15 0.11 28.40%
P/EPS -4.51 6.23 8.79 8.53 381.87 -6.23 -16.76 -58.35%
EY -22.17 16.04 11.38 11.72 0.26 -16.04 -5.97 139.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.35 0.36 0.41 0.50 0.32 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 24/11/21 27/09/21 27/05/21 05/04/21 26/11/20 -
Price 0.20 0.195 0.215 0.235 0.225 0.265 0.22 -
P/RPS 0.15 0.08 0.11 0.14 0.13 0.13 0.12 16.05%
P/EPS -4.40 5.79 8.21 8.72 330.46 -5.16 -17.15 -59.65%
EY -22.72 17.27 12.18 11.47 0.30 -19.37 -5.83 147.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.36 0.35 0.42 0.33 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment