[PRTASCO] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 3859.76%
YoY- 253.56%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 833,300 791,848 776,336 796,934 614,242 709,808 799,306 0.69%
PBT 5,444 1,160 2,506 32,156 17,498 35,340 15,476 -15.96%
Tax -8,378 -8,812 -10,056 -5,896 -12,954 -18,028 -13,714 -7.87%
NP -2,934 -7,652 -7,550 26,260 4,544 17,312 1,762 -
-
NP to SH -10,388 -16,050 -18,152 12,988 -8,458 7,976 -6,200 8.97%
-
Tax Rate 153.89% 759.66% 401.28% 18.34% 74.03% 51.01% 88.61% -
Total Cost 836,234 799,500 783,886 770,674 609,698 692,496 797,544 0.79%
-
Net Worth 288,703 278,731 306,961 311,155 325,689 333,799 371,478 -4.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 5,866 - -
Div Payout % - - - - - 73.55% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,703 278,731 306,961 311,155 325,689 333,799 371,478 -4.11%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.35% -0.97% -0.97% 3.30% 0.74% 2.44% 0.22% -
ROE -3.60% -5.76% -5.91% 4.17% -2.60% 2.39% -1.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 172.98 164.37 161.15 165.43 127.17 145.19 161.51 1.14%
EPS -2.16 -3.34 -3.76 2.70 -1.76 1.62 -1.26 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.5993 0.5786 0.6372 0.6459 0.6743 0.6828 0.7506 -3.67%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 168.21 159.84 156.71 160.87 123.99 143.28 161.35 0.69%
EPS -2.10 -3.24 -3.66 2.62 -1.71 1.61 -1.25 9.02%
DPS 0.00 0.00 0.00 0.00 0.00 1.18 0.00 -
NAPS 0.5828 0.5626 0.6196 0.6281 0.6574 0.6738 0.7499 -4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.335 0.16 0.18 0.23 0.245 0.26 0.465 -
P/RPS 0.19 0.10 0.11 0.14 0.19 0.18 0.29 -6.79%
P/EPS -15.54 -4.80 -4.78 8.53 -13.99 15.94 -37.12 -13.49%
EY -6.44 -20.82 -20.93 11.72 -7.15 6.28 -2.69 15.64%
DY 0.00 0.00 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 0.56 0.28 0.28 0.36 0.36 0.38 0.62 -1.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 27/09/21 26/08/20 28/08/19 28/08/18 -
Price 0.28 0.18 0.185 0.235 0.22 0.26 0.50 -
P/RPS 0.16 0.11 0.11 0.14 0.17 0.18 0.31 -10.42%
P/EPS -12.98 -5.40 -4.91 8.72 -12.56 15.94 -39.91 -17.05%
EY -7.70 -18.51 -20.37 11.47 -7.96 6.28 -2.51 20.52%
DY 0.00 0.00 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 0.47 0.31 0.29 0.36 0.33 0.38 0.67 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment