[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 29.13%
YoY- -89.32%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 192,292 420,377 265,733 269,118 304,640 1,490,929 1,724,765 -76.80%
PBT 30,208 69,633 65,596 35,490 34,412 71,430 73,804 -44.84%
Tax -17,068 -20,596 -19,114 -19,436 -21,980 -5,963 -2,542 255.49%
NP 13,140 49,037 46,481 16,054 12,432 65,467 71,261 -67.57%
-
NP to SH 13,096 49,037 46,481 16,054 12,432 65,467 71,261 -67.64%
-
Tax Rate 56.50% 29.58% 29.14% 54.76% 63.87% 8.35% 3.44% -
Total Cost 179,152 371,340 219,252 253,064 292,208 1,425,462 1,653,504 -77.24%
-
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 7.44%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 21,096 10,548 14,077 10,603 21,071 21,232 28,316 -17.80%
Div Payout % 161.09% 21.51% 30.29% 66.05% 169.49% 32.43% 39.74% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 1,616,054 7.44%
NOSH 531,599 531,599 531,599 531,599 526,779 530,823 530,933 0.08%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.83% 11.67% 17.49% 5.97% 4.08% 4.39% 4.13% -
ROE 0.73% 2.70% 2.51% 0.87% 0.73% 3.92% 4.41% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 36.46 79.71 50.34 50.76 57.83 280.87 324.86 -76.70%
EPS 2.48 9.27 8.77 3.02 2.36 12.34 13.43 -67.53%
DPS 4.00 2.00 2.67 2.00 4.00 4.00 5.33 -17.40%
NAPS 3.4131 3.4436 3.5009 3.4849 3.2204 3.1473 3.0438 7.92%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.97 76.45 48.33 48.94 55.40 271.13 313.66 -76.80%
EPS 2.38 8.92 8.45 2.92 2.26 11.91 12.96 -67.65%
DPS 3.84 1.92 2.56 1.93 3.83 3.86 5.15 -17.75%
NAPS 3.2736 3.3028 3.361 3.3601 3.0851 3.0382 2.9389 7.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.28 1.32 1.32 1.39 1.51 1.55 1.64 -
P/RPS 3.51 1.66 2.62 2.74 2.61 0.55 0.50 266.19%
P/EPS 51.55 14.20 14.99 45.91 63.98 12.57 12.22 160.85%
EY 1.94 7.04 6.67 2.18 1.56 7.96 8.18 -61.65%
DY 3.13 1.52 2.02 1.44 2.65 2.58 3.25 -2.47%
P/NAPS 0.38 0.38 0.38 0.40 0.47 0.49 0.54 -20.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 25/05/16 -
Price 1.45 1.15 1.36 1.45 1.37 1.46 1.59 -
P/RPS 3.98 1.44 2.70 2.86 2.37 0.52 0.49 303.55%
P/EPS 58.39 12.37 15.45 47.89 58.05 11.84 11.85 189.28%
EY 1.71 8.09 6.47 2.09 1.72 8.45 8.44 -65.47%
DY 2.76 1.74 1.96 1.38 2.92 2.74 3.35 -12.10%
P/NAPS 0.42 0.33 0.39 0.42 0.43 0.46 0.52 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment