[COASTAL] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -70.77%
YoY- -78.13%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 17,803 333,636 285,202 226,839 170,033 114,297 51,943 -50.99%
PBT 98,797 378,599 514,152 426,258 462,506 303,734 152,743 -25.18%
Tax -2,296 -44,822 -43,190 -36,538 -25,027 -21,542 -11,281 -65.36%
NP 96,501 333,777 470,962 389,720 437,479 282,192 141,462 -22.48%
-
NP to SH 94,860 324,526 463,600 384,067 433,657 280,000 140,968 -23.19%
-
Tax Rate 2.32% 11.84% 8.40% 8.57% 5.41% 7.09% 7.39% -
Total Cost -78,698 -141 -185,760 -162,881 -267,446 -167,895 -89,519 -8.22%
-
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
NOSH 548,734 546,882 546,719 546,463 545,662 541,639 539,485 1.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 542.05% 100.04% 165.13% 171.80% 257.29% 246.89% 272.34% -
ROE 5.09% 18.74% 24.63% 21.18% 24.00% 17.37% 9.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.34 62.68 53.55 42.56 31.99 21.68 9.86 -51.37%
EPS 17.77 61.17 87.44 72.53 82.07 53.14 26.77 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4893 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 11.39%
Adjusted Per Share Value based on latest NOSH - 548,734
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.24 60.76 51.94 41.31 30.97 20.82 9.46 -51.01%
EPS 17.28 59.10 84.43 69.95 78.98 50.99 25.67 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3916 3.1538 3.428 3.3017 3.291 2.9354 2.8456 12.40%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.65 1.96 2.16 2.27 2.37 1.91 -
P/RPS 44.37 2.63 3.66 5.08 7.10 10.93 19.36 73.74%
P/EPS 8.33 2.71 2.25 3.00 2.78 4.46 7.13 10.91%
EY 12.01 36.95 44.41 33.36 35.94 22.41 14.02 -9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.55 0.64 0.67 0.78 0.64 -24.46%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 -
Price 1.62 1.67 1.78 2.18 2.35 2.26 2.23 -
P/RPS 48.57 2.66 3.32 5.12 7.35 10.42 22.61 66.40%
P/EPS 9.11 2.74 2.04 3.03 2.88 4.26 8.33 6.14%
EY 10.97 36.51 48.90 33.05 34.72 23.50 12.00 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.50 0.64 0.69 0.74 0.75 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment