[ONEGLOVE] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 2.7%
YoY- -734.58%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 54,892 61,244 65,267 65,358 65,002 63,636 57,398 -2.93%
PBT -7,458 -6,160 -2,389 -2,588 -2,870 -3,312 -1,239 231.26%
Tax 880 1,140 -631 445 664 400 -540 -
NP -6,578 -5,020 -3,020 -2,142 -2,206 -2,912 -1,779 139.30%
-
NP to SH -6,504 -4,980 -2,987 -2,092 -2,150 -2,852 -1,772 138.13%
-
Tax Rate - - - - - - - -
Total Cost 61,470 66,264 68,287 67,501 67,208 66,548 59,177 2.56%
-
Net Worth 74,367 76,712 77,966 79,077 79,676 78,805 80,431 -5.09%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 74,367 76,712 77,966 79,077 79,676 78,805 80,431 -5.09%
NOSH 126,046 125,757 125,751 125,520 126,470 125,087 125,673 0.19%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -11.98% -8.20% -4.63% -3.28% -3.39% -4.58% -3.10% -
ROE -8.75% -6.49% -3.83% -2.65% -2.70% -3.62% -2.20% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 43.55 48.70 51.90 52.07 51.40 50.87 45.67 -3.12%
EPS -5.16 -3.96 -2.37 -1.67 -1.70 -2.28 -1.41 137.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.62 0.63 0.63 0.63 0.64 -5.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.38 11.58 12.34 12.36 12.29 12.04 10.86 -2.97%
EPS -1.23 -0.94 -0.56 -0.40 -0.41 -0.54 -0.34 135.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1451 0.1475 0.1496 0.1507 0.1491 0.1521 -5.06%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.28 0.35 0.50 0.47 0.43 0.50 -
P/RPS 0.34 0.57 0.67 0.96 0.91 0.85 1.09 -54.03%
P/EPS -2.91 -7.07 -14.73 -30.00 -27.65 -18.86 -35.46 -81.14%
EY -34.40 -14.14 -6.79 -3.33 -3.62 -5.30 -2.82 430.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.56 0.79 0.75 0.68 0.78 -53.19%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 26/02/07 -
Price 0.19 0.18 0.31 0.68 0.43 0.46 0.54 -
P/RPS 0.44 0.37 0.60 1.31 0.84 0.90 1.18 -48.22%
P/EPS -3.68 -4.55 -13.05 -40.80 -25.29 -20.18 -38.30 -79.05%
EY -27.16 -22.00 -7.66 -2.45 -3.95 -4.96 -2.61 377.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.50 1.08 0.68 0.73 0.84 -47.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment