[ONEGLOVE] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -9.96%
YoY- -1175.0%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 60,212 64,669 65,267 65,049 63,259 60,564 57,503 3.11%
PBT -4,683 -3,101 -2,389 -3,343 -2,934 -2,039 -1,267 139.24%
Tax -523 -446 -631 -2 -113 -517 -670 -15.23%
NP -5,206 -3,547 -3,020 -3,345 -3,047 -2,556 -1,937 93.42%
-
NP to SH -5,149 -3,504 -2,972 -3,311 -3,011 -2,534 -1,930 92.47%
-
Tax Rate - - - - - - - -
Total Cost 65,418 68,216 68,287 68,394 66,306 63,120 59,440 6.60%
-
Net Worth 74,473 76,712 78,607 79,800 78,641 78,805 80,457 -5.02%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 74,473 76,712 78,607 79,800 78,641 78,805 80,457 -5.02%
NOSH 126,226 125,757 126,785 126,666 124,827 125,087 125,714 0.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -8.65% -5.48% -4.63% -5.14% -4.82% -4.22% -3.37% -
ROE -6.91% -4.57% -3.78% -4.15% -3.83% -3.22% -2.40% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 47.70 51.42 51.48 51.35 50.68 48.42 45.74 2.83%
EPS -4.08 -2.79 -2.34 -2.61 -2.41 -2.03 -1.54 91.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.62 0.63 0.63 0.63 0.64 -5.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.03 11.85 11.96 11.92 11.59 11.10 10.54 3.07%
EPS -0.94 -0.64 -0.54 -0.61 -0.55 -0.46 -0.35 93.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1406 0.144 0.1462 0.1441 0.1444 0.1474 -4.99%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.28 0.35 0.50 0.47 0.43 0.50 -
P/RPS 0.31 0.54 0.68 0.97 0.93 0.89 1.09 -56.78%
P/EPS -3.68 -10.05 -14.93 -19.13 -19.48 -21.23 -32.57 -76.65%
EY -27.19 -9.95 -6.70 -5.23 -5.13 -4.71 -3.07 328.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.56 0.79 0.75 0.68 0.78 -53.19%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 26/02/07 -
Price 0.19 0.18 0.31 0.68 0.43 0.46 0.54 -
P/RPS 0.40 0.35 0.60 1.32 0.85 0.95 1.18 -51.41%
P/EPS -4.66 -6.46 -13.22 -26.01 -17.83 -22.71 -35.17 -74.04%
EY -21.47 -15.48 -7.56 -3.84 -5.61 -4.40 -2.84 285.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.50 1.08 0.68 0.73 0.84 -47.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment