[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -42.78%
YoY- -68.57%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 52,400 54,892 61,244 65,267 65,358 65,002 63,636 -12.11%
PBT -10,721 -7,458 -6,160 -2,389 -2,588 -2,870 -3,312 118.35%
Tax 1,658 880 1,140 -631 445 664 400 157.37%
NP -9,062 -6,578 -5,020 -3,020 -2,142 -2,206 -2,912 112.71%
-
NP to SH -8,996 -6,504 -4,980 -2,987 -2,092 -2,150 -2,852 114.63%
-
Tax Rate - - - - - - - -
Total Cost 61,462 61,470 66,264 68,287 67,501 67,208 66,548 -5.14%
-
Net Worth 70,622 74,367 76,712 77,966 79,077 79,676 78,805 -7.02%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 70,622 74,367 76,712 77,966 79,077 79,676 78,805 -7.02%
NOSH 126,112 126,046 125,757 125,751 125,520 126,470 125,087 0.54%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -17.30% -11.98% -8.20% -4.63% -3.28% -3.39% -4.58% -
ROE -12.74% -8.75% -6.49% -3.83% -2.65% -2.70% -3.62% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 41.55 43.55 48.70 51.90 52.07 51.40 50.87 -12.58%
EPS -7.13 -5.16 -3.96 -2.37 -1.67 -1.70 -2.28 113.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.59 0.61 0.62 0.63 0.63 0.63 -7.53%
Adjusted Per Share Value based on latest NOSH - 126,785
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.91 10.38 11.58 12.34 12.36 12.29 12.04 -12.14%
EPS -1.70 -1.23 -0.94 -0.56 -0.40 -0.41 -0.54 114.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1336 0.1407 0.1451 0.1475 0.1496 0.1507 0.1491 -7.03%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.15 0.28 0.35 0.50 0.47 0.43 -
P/RPS 0.60 0.34 0.57 0.67 0.96 0.91 0.85 -20.67%
P/EPS -3.50 -2.91 -7.07 -14.73 -30.00 -27.65 -18.86 -67.36%
EY -28.53 -34.40 -14.14 -6.79 -3.33 -3.62 -5.30 206.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.25 0.46 0.56 0.79 0.75 0.68 -24.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 -
Price 0.17 0.19 0.18 0.31 0.68 0.43 0.46 -
P/RPS 0.41 0.44 0.37 0.60 1.31 0.84 0.90 -40.70%
P/EPS -2.38 -3.68 -4.55 -13.05 -40.80 -25.29 -20.18 -75.85%
EY -41.96 -27.16 -22.00 -7.66 -2.45 -3.95 -4.96 313.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.50 1.08 0.68 0.73 -44.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment