[ONEGLOVE] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 10.24%
YoY- -53.99%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 55,548 60,212 64,669 65,267 65,049 63,259 60,564 -5.58%
PBT -8,489 -4,683 -3,101 -2,389 -3,343 -2,934 -2,039 158.12%
Tax 279 -523 -446 -631 -2 -113 -517 -
NP -8,210 -5,206 -3,547 -3,020 -3,345 -3,047 -2,556 117.23%
-
NP to SH -8,150 -5,149 -3,504 -2,972 -3,311 -3,011 -2,534 117.42%
-
Tax Rate - - - - - - - -
Total Cost 63,758 65,418 68,216 68,287 68,394 66,306 63,120 0.67%
-
Net Worth 70,657 74,473 76,712 78,607 79,800 78,641 78,805 -6.99%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 70,657 74,473 76,712 78,607 79,800 78,641 78,805 -6.99%
NOSH 126,173 126,226 125,757 126,785 126,666 124,827 125,087 0.57%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -14.78% -8.65% -5.48% -4.63% -5.14% -4.82% -4.22% -
ROE -11.53% -6.91% -4.57% -3.78% -4.15% -3.83% -3.22% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 44.03 47.70 51.42 51.48 51.35 50.68 48.42 -6.12%
EPS -6.46 -4.08 -2.79 -2.34 -2.61 -2.41 -2.03 115.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.59 0.61 0.62 0.63 0.63 0.63 -7.53%
Adjusted Per Share Value based on latest NOSH - 126,785
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.18 11.03 11.85 11.96 11.92 11.59 11.10 -5.58%
EPS -1.49 -0.94 -0.64 -0.54 -0.61 -0.55 -0.46 118.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1365 0.1406 0.144 0.1462 0.1441 0.1444 -6.98%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.15 0.28 0.35 0.50 0.47 0.43 -
P/RPS 0.57 0.31 0.54 0.68 0.97 0.93 0.89 -25.63%
P/EPS -3.87 -3.68 -10.05 -14.93 -19.13 -19.48 -21.23 -67.75%
EY -25.84 -27.19 -9.95 -6.70 -5.23 -5.13 -4.71 210.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.25 0.46 0.56 0.79 0.75 0.68 -24.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 22/05/08 22/02/08 26/11/07 28/08/07 30/05/07 -
Price 0.17 0.19 0.18 0.31 0.68 0.43 0.46 -
P/RPS 0.39 0.40 0.35 0.60 1.32 0.85 0.95 -44.67%
P/EPS -2.63 -4.66 -6.46 -13.22 -26.01 -17.83 -22.71 -76.14%
EY -38.00 -21.47 -15.48 -7.56 -3.84 -5.61 -4.40 319.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.50 1.08 0.68 0.73 -44.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment