[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2021 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- -11.23%
YoY- 38.83%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 701,176 903,100 1,089,970 906,584 887,620 748,801 759,340 -5.16%
PBT 30,524 52,817 86,953 67,728 77,060 38,976 30,764 -0.51%
Tax -8,848 -16,056 -20,257 -15,732 -18,484 -14,542 -8,868 -0.14%
NP 21,676 36,761 66,696 51,996 58,576 24,434 21,896 -0.66%
-
NP to SH 21,676 36,761 66,696 51,996 58,576 24,434 21,896 -0.66%
-
Tax Rate 28.99% 30.40% 23.30% 23.23% 23.99% 37.31% 28.83% -
Total Cost 679,500 866,339 1,023,274 854,588 829,044 724,367 737,444 -5.29%
-
Net Worth 607,320 603,217 615,528 590,906 586,803 570,389 562,182 5.26%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - 4,924 - - - 4,924 - -
Div Payout % - 13.40% - - - 20.15% - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 607,320 603,217 615,528 590,906 586,803 570,389 562,182 5.26%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 3.09% 4.07% 6.12% 5.74% 6.60% 3.26% 2.88% -
ROE 3.57% 6.09% 10.84% 8.80% 9.98% 4.28% 3.89% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 170.87 220.08 265.62 220.93 216.31 182.48 185.05 -5.16%
EPS 5.28 8.96 16.25 12.68 14.28 5.95 5.33 -0.62%
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 1.48 1.47 1.50 1.44 1.43 1.39 1.37 5.26%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 170.85 220.05 265.58 220.90 216.28 182.45 185.02 -5.15%
EPS 5.28 8.96 16.25 12.67 14.27 5.95 5.34 -0.74%
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 1.4798 1.4698 1.4998 1.4398 1.4298 1.3898 1.3698 5.26%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.825 0.84 0.795 0.82 0.78 0.785 0.475 -
P/RPS 0.48 0.38 0.30 0.37 0.36 0.43 0.26 50.32%
P/EPS 15.62 9.38 4.89 6.47 5.46 13.18 8.90 45.35%
EY 6.40 10.66 20.44 15.45 18.30 7.59 11.23 -31.19%
DY 0.00 1.43 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.56 0.57 0.53 0.57 0.55 0.56 0.35 36.68%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 14/12/21 28/09/21 15/06/21 23/03/21 10/12/20 24/09/20 18/06/20 -
Price 0.77 0.80 0.855 0.80 0.81 0.785 0.47 -
P/RPS 0.45 0.36 0.32 0.36 0.37 0.43 0.25 47.81%
P/EPS 14.58 8.93 5.26 6.31 5.67 13.18 8.81 39.78%
EY 6.86 11.20 19.01 15.84 17.62 7.59 11.35 -28.44%
DY 0.00 1.50 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.52 0.54 0.57 0.56 0.57 0.56 0.34 32.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment