[POHKONG] YoY Cumulative Quarter Result on 31-Jan-2021 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 77.53%
YoY- 38.83%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 779,798 774,199 581,751 453,292 457,049 532,277 490,906 8.01%
PBT 60,994 52,555 44,409 33,864 24,766 12,772 13,953 27.85%
Tax -13,741 -11,207 -9,642 -7,866 -6,039 -2,855 -3,784 23.96%
NP 47,253 41,348 34,767 25,998 18,727 9,917 10,169 29.16%
-
NP to SH 47,253 41,348 34,767 25,998 18,727 9,917 10,169 29.16%
-
Tax Rate 22.53% 21.32% 21.71% 23.23% 24.38% 22.35% 27.12% -
Total Cost 732,545 732,851 546,984 427,294 438,322 522,360 480,737 7.26%
-
Net Worth 800,186 722,219 631,942 590,906 566,285 529,354 508,836 7.83%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 800,186 722,219 631,942 590,906 566,285 529,354 508,836 7.83%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 6.06% 5.34% 5.98% 5.74% 4.10% 1.86% 2.07% -
ROE 5.91% 5.73% 5.50% 4.40% 3.31% 1.87% 2.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 190.03 188.67 141.77 110.46 111.38 129.71 119.63 8.01%
EPS 11.52 10.08 8.47 6.34 4.56 2.42 2.48 29.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.76 1.54 1.44 1.38 1.29 1.24 7.83%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 190.01 188.64 141.75 110.45 111.37 129.70 119.62 8.01%
EPS 11.51 10.07 8.47 6.33 4.56 2.42 2.48 29.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9498 1.7598 1.5398 1.4398 1.3798 1.2898 1.2398 7.83%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.86 0.845 0.79 0.82 0.58 0.515 0.625 -
P/RPS 0.45 0.45 0.56 0.74 0.52 0.40 0.52 -2.37%
P/EPS 7.47 8.39 9.32 12.94 12.71 21.31 25.22 -18.34%
EY 13.39 11.92 10.72 7.73 7.87 4.69 3.96 22.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.51 0.57 0.42 0.40 0.50 -2.10%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 19/03/24 21/03/23 24/03/22 23/03/21 17/03/20 14/03/19 12/03/18 -
Price 0.895 0.915 0.845 0.80 0.35 0.48 0.575 -
P/RPS 0.47 0.48 0.60 0.72 0.31 0.37 0.48 -0.35%
P/EPS 7.77 9.08 9.97 12.63 7.67 19.86 23.20 -16.65%
EY 12.87 11.01 10.03 7.92 13.04 5.03 4.31 19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.55 0.56 0.25 0.37 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment