[POHKONG] QoQ Annualized Quarter Result on 31-Oct-2021 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
14-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -41.04%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 1,362,609 1,263,936 1,163,502 701,176 903,100 1,089,970 906,584 31.31%
PBT 116,656 106,650 88,818 30,524 52,817 86,953 67,728 43.83%
Tax -24,460 -23,506 -19,284 -8,848 -16,056 -20,257 -15,732 34.31%
NP 92,196 83,144 69,534 21,676 36,761 66,696 51,996 46.65%
-
NP to SH 92,196 83,144 69,534 21,676 36,761 66,696 51,996 46.65%
-
Tax Rate 20.97% 22.04% 21.71% 28.99% 30.40% 23.30% 23.23% -
Total Cost 1,270,413 1,180,792 1,093,968 679,500 866,339 1,023,274 854,588 30.34%
-
Net Worth 685,287 660,666 631,942 607,320 603,217 615,528 590,906 10.41%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 9,438 - - - 4,924 - - -
Div Payout % 10.24% - - - 13.40% - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 685,287 660,666 631,942 607,320 603,217 615,528 590,906 10.41%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 6.77% 6.58% 5.98% 3.09% 4.07% 6.12% 5.74% -
ROE 13.45% 12.58% 11.00% 3.57% 6.09% 10.84% 8.80% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 332.06 308.01 283.54 170.87 220.08 265.62 220.93 31.31%
EPS 22.47 20.27 16.94 5.28 8.96 16.25 12.68 46.59%
DPS 2.30 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.67 1.61 1.54 1.48 1.47 1.50 1.44 10.41%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 332.02 307.97 283.50 170.85 220.05 265.58 220.90 31.31%
EPS 22.46 20.26 16.94 5.28 8.96 16.25 12.67 46.62%
DPS 2.30 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.6698 1.6098 1.5398 1.4798 1.4698 1.4998 1.4398 10.41%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.735 0.865 0.79 0.825 0.84 0.795 0.82 -
P/RPS 0.22 0.28 0.28 0.48 0.38 0.30 0.37 -29.35%
P/EPS 3.27 4.27 4.66 15.62 9.38 4.89 6.47 -36.62%
EY 30.57 23.42 21.45 6.40 10.66 20.44 15.45 57.80%
DY 3.13 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.44 0.54 0.51 0.56 0.57 0.53 0.57 -15.89%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 27/09/22 16/06/22 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 -
Price 0.71 0.795 0.845 0.77 0.80 0.855 0.80 -
P/RPS 0.21 0.26 0.30 0.45 0.36 0.32 0.36 -30.25%
P/EPS 3.16 3.92 4.99 14.58 8.93 5.26 6.31 -37.01%
EY 31.64 25.49 20.05 6.86 11.20 19.01 15.84 58.80%
DY 3.24 0.00 0.00 0.00 1.50 0.00 0.00 -
P/NAPS 0.43 0.49 0.55 0.52 0.54 0.57 0.56 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment