[POHKONG] QoQ TTM Result on 31-Oct-2021 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
14-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -25.09%
YoY- -11.16%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 1,362,609 1,033,574 1,031,559 856,489 903,100 996,774 745,044 49.71%
PBT 116,656 67,590 63,362 41,183 52,817 81,118 48,074 80.87%
Tax -24,460 -18,493 -17,832 -13,647 -16,056 -23,084 -16,369 30.80%
NP 92,196 49,097 45,530 27,536 36,761 58,034 31,705 104.12%
-
NP to SH 92,196 49,097 45,530 27,536 36,761 58,034 31,705 104.12%
-
Tax Rate 20.97% 27.36% 28.14% 33.14% 30.40% 28.46% 34.05% -
Total Cost 1,270,413 984,477 986,029 828,953 866,339 938,740 713,339 47.08%
-
Net Worth 685,287 660,666 631,942 607,320 603,217 615,528 590,906 10.41%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 9,438 4,924 4,924 4,924 4,924 4,924 4,924 54.48%
Div Payout % 10.24% 10.03% 10.82% 17.88% 13.40% 8.49% 15.53% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 685,287 660,666 631,942 607,320 603,217 615,528 590,906 10.41%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 6.77% 4.75% 4.41% 3.21% 4.07% 5.82% 4.26% -
ROE 13.45% 7.43% 7.20% 4.53% 6.09% 9.43% 5.37% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 332.06 251.87 251.38 208.72 220.08 242.91 181.56 49.71%
EPS 22.47 11.96 11.10 6.71 8.96 14.14 7.73 104.07%
DPS 2.30 1.20 1.20 1.20 1.20 1.20 1.20 54.48%
NAPS 1.67 1.61 1.54 1.48 1.47 1.50 1.44 10.41%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 332.02 251.84 251.35 208.69 220.05 242.88 181.54 49.71%
EPS 22.46 11.96 11.09 6.71 8.96 14.14 7.73 104.01%
DPS 2.30 1.20 1.20 1.20 1.20 1.20 1.20 54.48%
NAPS 1.6698 1.6098 1.5398 1.4798 1.4698 1.4998 1.4398 10.41%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.735 0.865 0.79 0.825 0.84 0.795 0.82 -
P/RPS 0.22 0.34 0.31 0.40 0.38 0.33 0.45 -38.02%
P/EPS 3.27 7.23 7.12 12.29 9.38 5.62 10.61 -54.47%
EY 30.57 13.83 14.04 8.13 10.66 17.79 9.42 119.66%
DY 3.13 1.39 1.52 1.45 1.43 1.51 1.46 66.49%
P/NAPS 0.44 0.54 0.51 0.56 0.57 0.53 0.57 -15.89%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 27/09/22 16/06/22 24/03/22 14/12/21 28/09/21 15/06/21 23/03/21 -
Price 0.71 0.795 0.845 0.77 0.80 0.855 0.80 -
P/RPS 0.21 0.32 0.34 0.37 0.36 0.35 0.44 -39.01%
P/EPS 3.16 6.64 7.62 11.47 8.93 6.05 10.35 -54.75%
EY 31.64 15.05 13.13 8.71 11.20 16.54 9.66 121.02%
DY 3.24 1.51 1.42 1.56 1.50 1.40 1.50 67.33%
P/NAPS 0.43 0.49 0.55 0.52 0.54 0.57 0.56 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment