[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 34.73%
YoY- 50.33%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 196,896 197,864 265,992 277,104 245,462 199,456 245,809 -13.78%
PBT -13,190 360 23,730 26,174 17,954 10,956 13,389 -
Tax 2,290 828 -2,135 -666 978 2,308 2,862 -13.84%
NP -10,900 1,188 21,595 25,508 18,932 13,264 16,251 -
-
NP to SH -10,822 1,188 21,595 25,508 18,932 13,264 16,251 -
-
Tax Rate - -230.00% 9.00% 2.54% -5.45% -21.07% -21.38% -
Total Cost 207,796 196,676 244,397 251,596 226,530 186,192 229,558 -6.44%
-
Net Worth 153,636 161,865 162,768 164,237 154,516 151,708 148,209 2.43%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 7,494 - 7,500 - 7,500 - 4,500 40.62%
Div Payout % 0.00% - 34.73% - 39.62% - 27.69% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 153,636 161,865 162,768 164,237 154,516 151,708 148,209 2.43%
NOSH 74,944 74,249 75,008 74,994 75,007 59,963 60,003 16.02%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -5.54% 0.60% 8.12% 9.21% 7.71% 6.65% 6.61% -
ROE -7.04% 0.73% 13.27% 15.53% 12.25% 8.74% 10.96% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 262.72 266.48 354.61 369.50 327.25 332.63 409.66 -25.69%
EPS -14.44 1.60 28.79 34.01 25.24 22.12 21.67 -
DPS 10.00 0.00 10.00 0.00 10.00 0.00 7.50 21.20%
NAPS 2.05 2.18 2.17 2.19 2.06 2.53 2.47 -11.71%
Adjusted Per Share Value based on latest NOSH - 74,980
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 86.60 87.02 116.99 121.87 107.96 87.72 108.11 -13.78%
EPS -4.76 0.52 9.50 11.22 8.33 5.83 7.15 -
DPS 3.30 0.00 3.30 0.00 3.30 0.00 1.98 40.70%
NAPS 0.6757 0.7119 0.7159 0.7223 0.6796 0.6672 0.6518 2.43%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.41 1.59 1.68 1.35 1.05 1.43 1.65 -
P/RPS 0.54 0.60 0.47 0.37 0.32 0.43 0.40 22.21%
P/EPS -9.76 99.38 5.84 3.97 4.16 6.46 6.09 -
EY -10.24 1.01 17.14 25.20 24.04 15.47 16.41 -
DY 7.09 0.00 5.95 0.00 9.52 0.00 4.55 34.51%
P/NAPS 0.69 0.73 0.77 0.62 0.51 0.57 0.67 1.98%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 28/05/07 14/02/07 17/11/06 07/09/06 30/05/06 27/02/06 -
Price 0.99 1.55 1.66 1.80 1.28 1.40 1.55 -
P/RPS 0.38 0.58 0.47 0.49 0.39 0.42 0.38 0.00%
P/EPS -6.86 96.88 5.77 5.29 5.07 6.33 5.72 -
EY -14.59 1.03 17.34 18.90 19.72 15.80 17.47 -
DY 10.10 0.00 6.02 0.00 7.81 0.00 4.84 63.51%
P/NAPS 0.48 0.71 0.76 0.82 0.62 0.55 0.63 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment