[ANNUM] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 43.11%
YoY- 25.66%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 113,982 142,876 200,063 286,060 213,699 169,018 0 -
PBT -12,368 -3,537 -5,056 23,202 15,000 23,391 0 -
Tax 53 941 448 -546 3,030 -4,923 0 -
NP -12,315 -2,596 -4,608 22,656 18,030 18,468 0 -
-
NP to SH -12,315 -2,547 -4,559 22,656 18,030 18,468 0 -
-
Tax Rate - - - 2.35% -20.20% 21.05% - -
Total Cost 126,297 145,472 204,671 263,404 195,669 150,550 0 -
-
Net Worth 140,373 149,005 152,202 164,207 146,503 134,423 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - 3,744 6,750 4,499 4,500 - -
Div Payout % - - 0.00% 29.80% 24.96% 24.37% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 140,373 149,005 152,202 164,207 146,503 134,423 0 -
NOSH 74,666 74,877 74,976 74,980 60,042 60,010 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -10.80% -1.82% -2.30% 7.92% 8.44% 10.93% 0.00% -
ROE -8.77% -1.71% -3.00% 13.80% 12.31% 13.74% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 152.65 190.81 266.83 381.51 355.91 281.65 0.00 -
EPS -16.49 -3.40 -6.08 30.22 30.03 30.77 0.00 -
DPS 0.00 0.00 5.00 9.00 7.50 7.50 0.00 -
NAPS 1.88 1.99 2.03 2.19 2.44 2.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,980
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 50.10 62.80 87.94 125.74 93.93 74.29 0.00 -
EPS -5.41 -1.12 -2.00 9.96 7.93 8.12 0.00 -
DPS 0.00 0.00 1.65 2.97 1.98 1.98 0.00 -
NAPS 0.617 0.655 0.669 0.7218 0.644 0.5909 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.54 0.58 0.99 1.35 2.89 3.80 0.00 -
P/RPS 0.35 0.30 0.37 0.35 0.81 1.35 0.00 -
P/EPS -3.27 -17.05 -16.28 4.47 9.62 12.35 0.00 -
EY -30.54 -5.86 -6.14 22.38 10.39 8.10 0.00 -
DY 0.00 0.00 5.05 6.67 2.60 1.97 0.00 -
P/NAPS 0.29 0.29 0.49 0.62 1.18 1.70 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 25/11/08 26/11/07 17/11/06 25/11/05 23/11/04 - -
Price 0.61 0.47 0.77 1.80 1.50 3.96 0.00 -
P/RPS 0.40 0.25 0.29 0.47 0.42 1.41 0.00 -
P/EPS -3.70 -13.82 -12.66 5.96 5.00 12.87 0.00 -
EY -27.04 -7.24 -7.90 16.79 20.02 7.77 0.00 -
DY 0.00 0.00 6.49 5.00 5.00 1.89 0.00 -
P/NAPS 0.32 0.24 0.38 0.82 0.61 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment