[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -1010.94%
YoY- -157.16%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 130,044 179,033 189,198 196,896 197,864 265,992 277,104 -39.58%
PBT -6,228 -8,124 -12,206 -13,190 360 23,730 26,174 -
Tax 0 3,024 2,777 2,290 828 -2,135 -666 -
NP -6,228 -5,100 -9,429 -10,900 1,188 21,595 25,508 -
-
NP to SH -6,228 -5,100 -9,364 -10,822 1,188 21,595 25,508 -
-
Tax Rate - - - - -230.00% 9.00% 2.54% -
Total Cost 136,272 184,133 198,627 207,796 196,676 244,397 251,596 -33.52%
-
Net Worth 151,957 158,277 152,152 153,636 161,865 162,768 164,237 -5.04%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 7,494 - 7,500 - -
Div Payout % - - - 0.00% - 34.73% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 151,957 158,277 152,152 153,636 161,865 162,768 164,237 -5.04%
NOSH 74,855 75,013 74,951 74,944 74,249 75,008 74,994 -0.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.79% -2.85% -4.98% -5.54% 0.60% 8.12% 9.21% -
ROE -4.10% -3.22% -6.15% -7.04% 0.73% 13.27% 15.53% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 173.73 238.67 252.43 262.72 266.48 354.61 369.50 -39.50%
EPS -8.32 -6.80 -12.49 -14.44 1.60 28.79 34.01 -
DPS 0.00 0.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.03 2.11 2.03 2.05 2.18 2.17 2.19 -4.92%
Adjusted Per Share Value based on latest NOSH - 75,006
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 57.20 78.74 83.21 86.60 87.02 116.99 121.87 -39.57%
EPS -2.74 -2.24 -4.12 -4.76 0.52 9.50 11.22 -
DPS 0.00 0.00 0.00 3.30 0.00 3.30 0.00 -
NAPS 0.6683 0.6961 0.6692 0.6757 0.7119 0.7159 0.7223 -5.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.60 0.71 0.99 1.41 1.59 1.68 1.35 -
P/RPS 0.35 0.30 0.39 0.54 0.60 0.47 0.37 -3.63%
P/EPS -7.21 -10.44 -7.92 -9.76 99.38 5.84 3.97 -
EY -13.87 -9.58 -12.62 -10.24 1.01 17.14 25.20 -
DY 0.00 0.00 0.00 7.09 0.00 5.95 0.00 -
P/NAPS 0.30 0.34 0.49 0.69 0.73 0.77 0.62 -38.33%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 29/02/08 26/11/07 28/08/07 28/05/07 14/02/07 17/11/06 -
Price 0.71 0.63 0.77 0.99 1.55 1.66 1.80 -
P/RPS 0.41 0.26 0.31 0.38 0.58 0.47 0.49 -11.19%
P/EPS -8.53 -9.27 -6.16 -6.86 96.88 5.77 5.29 -
EY -11.72 -10.79 -16.23 -14.59 1.03 17.34 18.90 -
DY 0.00 0.00 0.00 10.10 0.00 6.02 0.00 -
P/NAPS 0.35 0.30 0.38 0.48 0.71 0.76 0.82 -43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment