[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 29.2%
YoY- 66.57%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 123,672 131,868 136,832 141,584 124,160 118,696 94,040 19.97%
PBT -2,939 3,421 66 -3,808 -5,876 6,156 -10,610 -57.40%
Tax -1,208 -1,985 -1,604 0 -169 -12,309 -16 1672.32%
NP -4,147 1,436 -1,538 -3,808 -6,045 -6,153 -10,626 -46.50%
-
NP to SH -4,147 1,436 -1,782 -4,280 -6,045 -6,153 -10,626 -46.50%
-
Tax Rate - 58.02% 2,430.30% - - 199.95% - -
Total Cost 127,819 130,432 138,370 145,392 130,205 124,849 104,666 14.20%
-
Net Worth 135,631 140,675 139,391 138,603 140,179 141,076 143,819 -3.82%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 135,631 140,675 139,391 138,603 140,179 141,076 143,819 -3.82%
NOSH 74,934 74,827 75,346 74,920 74,962 75,040 76,908 -1.71%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -3.35% 1.09% -1.12% -2.69% -4.87% -5.18% -11.30% -
ROE -3.06% 1.02% -1.28% -3.09% -4.31% -4.36% -7.39% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 165.04 176.23 181.60 188.98 165.63 158.18 122.27 22.06%
EPS -5.53 1.92 -2.06 -5.08 -8.06 -8.20 -14.18 -46.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.88 1.85 1.85 1.87 1.88 1.87 -2.14%
Adjusted Per Share Value based on latest NOSH - 74,920
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 54.39 58.00 60.18 62.27 54.61 52.20 41.36 19.97%
EPS -1.82 0.63 -0.78 -1.88 -2.66 -2.71 -4.67 -46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5965 0.6187 0.6131 0.6096 0.6165 0.6205 0.6325 -3.82%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.57 0.59 0.60 0.72 0.60 0.54 0.61 -
P/RPS 0.35 0.33 0.33 0.38 0.36 0.34 0.50 -21.11%
P/EPS -10.30 30.74 -25.37 -12.60 -7.44 -6.59 -4.42 75.49%
EY -9.71 3.25 -3.94 -7.93 -13.44 -15.19 -22.65 -43.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.32 0.39 0.32 0.29 0.33 -4.07%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 22/11/10 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 -
Price 0.57 0.59 0.59 0.63 0.60 0.61 0.57 -
P/RPS 0.35 0.33 0.32 0.33 0.36 0.39 0.47 -17.79%
P/EPS -10.30 30.74 -24.95 -11.03 -7.44 -7.44 -4.13 83.59%
EY -9.71 3.25 -4.01 -9.07 -13.44 -13.44 -24.24 -45.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.32 0.34 0.32 0.32 0.30 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment